Extra Space Storage vs Realty Income
EXR and O side by side, both in miscellaneous investing. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How EXR and O compare
Realty Income is the larger company, worth 1.7 times as much as Extra Space Storage ($54.1B against $32.0B).
On earnings, Extra Space Storage is cheaper: it trades at 30.8× trailing earnings, against 41.8× for Realty Income.
Realty Income grew revenue faster over the last twelve months (10.9% versus 4.1% for Extra Space Storage).
Both pay dividends: Extra Space Storage yields 4.3% and Realty Income 5.7%.
Extra Space Storage scores higher on the StockData Score (16 against 11 for Realty Income), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | EXR | O |
|---|---|---|
| Size and price | ||
| Market cap | $32.0B | $54.1B |
| Share price | $151.32 | $57.20 |
| Change, 1 year | 6.7% | −3.4% |
| Change, 5 years | −22.2% | −20.3% |
| Beta (5Y) | 0.86 | 0.41 |
| Employees | 8,393 | 395 |
| StockData Score | ||
| Total score | 16 (better) | 11 |
| Valuation score | 1 | 2 (better) |
| Growth score | 3 (better) | 2 |
| Performance score | 4 (better) | 1 |
| Health score | 4 (better) | 2 |
| Dividend score | 4 | 4 |
| Valuation | ||
| P/E | 30.8× (better) | 41.8× |
| P/S | 9.2× | 8.9× (better) |
| P/B | 2.5× | 1.4× (better) |
| EV/EBITDA | 14.1× (better) | 14.5× |
| P/FCF | 20.6× | – |
| FCF yield | 4.9% | – |
| Fair value | $124.86 | $52.62 |
| Margin of safety | −21.2% | −8.7% (better) |
| Growth | ||
| Revenue growth (TTM) | 4.1% | 10.9% (better) |
| Revenue growth, 5Y average | 20.0% | 28.4% (better) |
| Net income growth (TTM) | 9.5% | – |
| EPS growth (TTM) | 5.8% | 33.0% (better) |
| EPS growth, 5Y average | 4.3% (better) | 0.52% |
| Profitability | ||
| Gross margin | 73.0% | – |
| Operating margin | 43.8% | – |
| Net margin | 29.9% | – |
| FCF margin | 44.7% | – |
| Return on equity | 7.9% | – |
| Return on invested capital | 11.1% | – |
| Financial health | ||
| Debt / equity | 0.00 | 0.04 (better) |
| Net debt / EBITDA | – | 0.21 |
| Altman Z-score | 1.46 (better) | 1.02 |
| Piotroski F-score | 5 | 5 |
| Dividends and buybacks | ||
| Dividend yield | 4.3% | 5.7% (better) |
| Payout ratio | 132% | – |
| Years of dividend growth | 0 | 8 (better) |
| Dividend growth, 5Y average | 12.5% (better) | 2.9% |
| Buyback yield | 1.5% (better) | −3.6% |
| Shareholder yield | 5.8% (better) | 2.1% |
| Ownership | ||
| Held by institutions | 99.4% | 78.7% |
| Held by insiders | 1.1% | 0.15% |
| Insider net buying, 12 months | −$1.6M | −$874K (better) |
| Superinvestors holding | 1 | 1 |
| Short interest, % of float | 2.6% | 4.5% |
Go deeper
- EXR stock overview
- EXR income statement
- EXR valuation and score
- O stock overview
- O income statement
- O valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.