Crown Castle vs Realty Income
CCI and O side by side, both in miscellaneous investing. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How CCI and O compare
Realty Income is the larger company, worth 1.4 times as much as Crown Castle ($54.1B against $37.7B).
On earnings, Realty Income is cheaper: it trades at 41.8× trailing earnings, against 45.0× for Crown Castle.
Realty Income grew revenue faster over the last twelve months (10.9% versus −4.6% for Crown Castle).
Both pay dividends: Crown Castle yields 4.8% and Realty Income 5.7%.
Realty Income scores higher on the StockData Score (11 against 6 for Crown Castle), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | CCI | O |
|---|---|---|
| Size and price | ||
| Market cap | $37.7B | $54.1B |
| Share price | $88.69 | $57.20 |
| Change, 1 year | −3.9% | −3.4% |
| Change, 5 years | −50.8% | −20.3% |
| Beta (5Y) | 0.57 | 0.41 |
| Employees | 4,000 | 395 |
| StockData Score | ||
| Total score | 6 | 11 (better) |
| Valuation score | 1 | 2 (better) |
| Growth score | 1 | 2 (better) |
| Performance score | 1 | 1 |
| Health score | 0 | 2 (better) |
| Dividend score | 3 | 4 (better) |
| Valuation | ||
| P/E | 45.0× | 41.8× (better) |
| P/S | 9.1× | 8.9× (better) |
| P/B | – | 1.4× |
| EV/EBITDA | 20.6× | 14.5× (better) |
| P/FCF | 15.7× | – |
| FCF yield | 6.4% | – |
| Fair value | $66.32 | $52.62 |
| Margin of safety | −33.7% | −8.7% (better) |
| Growth | ||
| Revenue growth (TTM) | −4.6% | 10.9% (better) |
| Revenue growth, 5Y average | −6.1% | 28.4% (better) |
| EPS growth (TTM) | – | 33.0% |
| EPS growth, 5Y average | −15.5% | 0.52% (better) |
| Profitability | ||
| Gross margin | 97.5% | – |
| Operating margin | 47.7% | – |
| Net margin | 20.7% | – |
| FCF margin | 57.8% | – |
| Financial health | ||
| Debt / equity | – | 0.04 |
| Net debt / EBITDA | 6.46 | 0.21 (better) |
| Interest coverage | 2.1× | – |
| Current ratio | 0.52 | – |
| Altman Z-score | −0.03 | 1.02 (better) |
| Piotroski F-score | 6 (better) | 5 |
| Dividends and buybacks | ||
| Dividend yield | 4.8% | 5.7% (better) |
| Payout ratio | −267% | – |
| Years of dividend growth | 0 | 8 (better) |
| Dividend growth, 5Y average | −0.74% | 2.9% (better) |
| Buyback yield | 2.6% (better) | −3.6% |
| Shareholder yield | 7.4% (better) | 2.1% |
| Ownership | ||
| Held by institutions | 99.4% | 78.7% |
| Held by insiders | 0.11% | 0.15% |
| Insider net buying, 12 months | −$854K (better) | −$874K |
| Superinvestors holding | – | 1 |
| Short interest, % of float | 2.2% | 4.5% |
Go deeper
- CCI stock overview
- CCI income statement
- CCI valuation and score
- O stock overview
- O income statement
- O valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.