EXRNYSEReal Estate Investment TrustsFiscal year ends December 31

Extra Space Storage Inc.

Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Jul 31, 2026

$138.18−1.43 (-1.02%)

Close on Oct 19, 2026

Market cap: $30.45B
P/E (TTM): 30.5
Dividend yield: 4.69%

Extra Space Storage Inc. income statement

Annual Quarterly TTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31	FY 2009 2009-12-31	FY 2008 2008-12-31
Revenue	3,378	3,257	2,560	1,924	1,577	1,356	1,308	1,197	1,105	992	782	647	521	409	330	281	280	273
Cost of Revenue	918	832	612	435	369	361	336	292	272	250	204	172	140	114	95	86	89	85
Gross Profit	2,459	2,425	1,948	1,489	1,209	996	972	905	833	742	578	475	381	295	234	195	191	188
General & Administrative	186	167	146	129	102	97	89	81	79	82	68	61	54	50	50	44	40	39
Advertising Expenses	56	51	33	19	19	28	25	16	14	13	11	8.84	6.48	6.03	5.96	6.43	5.89	–
Total Costs & Expenses	1,889	1,856	1,390	888	742	708	675	608	563	542	488	369	307	252	214	191	208	180
Operating Income	1,413	1,323	1,170	1,050	976	666	635	620	654	458	295	278	213	157	115	91	72	92
Interest Expense	–	–	419	219	166	17	23	23	24	133	96	81	72	72	67	64	68	65
Interest & Investment Income	163	124	85	69	50	15	7.47	5.29	6.74	11	3.46	1.61	0.75	1.82	1.03	0.90	1.58	3.40
Income from Equity Investments	69	67	55	41	32	–	11	14	15	13	12	11	12	11	7.29	6.75	6.96	6.93
Gain (Loss) on Sale of Assets	–	–	–	–	–	–	–	–	–	–	–	–	0.96	–	–	–	–	–
Pretax Income	941	853	817	901	859	509	451	442	503	331	205	189	138	92	52	31	36	37
Income Tax Expense	42	33	22	21	20	14	11	9.24	3.63	16	11	7.57	9.98	5.41	1.16	4.16	4.30	0.52
Net Income incl. Noncontrolling Interests	1,023	900	850	921	878	518	451	447	514	397	210	196	186	128	58	33	39	43
Minority Interest in Earnings	–	–	–	–	–	–	–	–	–	–	–	-14	-7.26	-6.88	-6.29	-7.10	-8.01	–
Net Income	974	855	803	861	828	482	420	415	479	366	189	178	172	117	50	26	32	36
Net Income to Common	972	853	802	859	826	481	419	415	478	365	189	178	172	117	50	26	32	–
EPS (Basic)(per share)	4.59	4.03	4.74	6.41	6.20	3.71	3.27	3.29	3.79	2.92	1.58	1.54	1.54	1.15	0.55	0.30	0.37	0.46
EPS (Diluted)(per share)	4.59	4.03	4.74	6.41	6.19	3.71	3.24	3.27	3.76	2.91	1.56	1.53	1.53	1.14	0.54	0.30	0.37	0.46
Shares Outstanding (Basic, Weighted)(shares)	212	212	169	134	133	130	128	126	126	125	120	116	111	102	91	87	86	77
Shares Outstanding (Diluted, Weighted)(shares)	212	212	169	142	140	130	136	133	134	126	127	121	113	104	94	92	91	82
Dividend per Share(per share)	6.48	6.48	6.48	6.00	4.50	3.60	3.56	3.36	3.12	2.93	2.24	1.81	1.45	0.85	0.56	0.40	0.38	1.00
EBITDA	2,128	2,106	1,676	1,339	1,218	–	855	829	848	641	428	394	309	232	173	141	124	142

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2026

Profitability, TTM

Gross margin: 72.8%
Operating margin: 40.9%
Net margin: 27.8%
Return on equity, FY2025: 7.1%

Financial strength

Current ratio: –
Debt to equity: –
Debt to assets: –
Cash to current liabilities: –

Valuation

P/E ratio: 30.5
Price to sales: 8.84
Price to book: 2.30
Dividend yield: 4.69%