T-Mobile US, Inc. (TMUS) operating KPIs
TMUSNasdaqRadiotelephone CommunicationsFiscal year ends December 31Also trades as TMUSI, TMUSL, TMUSZ
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Oct 28, 2026Score 17/3020% below fair value
$156.44+9.15 (+6.21%)
Close on Oct 30, 2026Market cap $167.81BP/E 16.4Yield 2.43%
T-Mobile US adjusted EBITDA (Non-GAAP) ($M) ($M)
T-Mobile Investor Factbook (Form 8-K EX-99.2) & Form 10-K / 10-Q
Latest, FY2025
33,937
Period ended Dec 31, 2025
Change on a year earlier
+6.5%
31,864 in FY2024
History
10 years
Since FY2016
Sources
9
Documents cited below
Annual history
Hover a value to see the sentence it was read from; calculated values show their formula
Breakdown
What makes up adjusted ebitda (non-gaap) ($m)
- Adjusted EBITDA Margin (% of Service Revenues) (%)47.6% · FY2025
- Core Adjusted EBITDA (Excl. Lease Revenues) ($M)33,924 · FY2025
- Stock-Based Compensation (EBITDA Reconciliation) ($M)772 · FY2025
- Total Merger-Related Costs (Sprint & UScellular) ($M)263 · FY2025
- Network Restructuring Initiative Costs ($M)93 · FY2025
- Legal-Related Special Items, Net ($M)16 · FY2025
- Other Special Items, Net (EBITDA Reconciliation) ($M)728 · FY2025
Cite this data
StockData. (2026). T-Mobile US Adjusted EBITDA (Non-GAAP) ($M) ($M), annual FY2016–FY2025 [Data set]. Compiled from T-Mobile US SEC filings and investor materials. https://stockdatahq.com/stocks/tmus/kpis/sec_adjusted_ebitda_98
See every metric in the T-Mobile US KPI table. Data updated Oct 25, 2026.