TMUSNasdaqRadiotelephone CommunicationsFiscal year ends December 31Also trades as TMUSI, TMUSL, TMUSZ

T-Mobile US, Inc.

Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Jul 23, 2026

$156.09−3.01 (-1.89%)

Close on Oct 19, 2026

Market cap: $168.95B
P/E (TTM): 16.3
Dividend yield: 2.43%

T-Mobile US, Inc. income statement

Annual Quarterly TTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31	FY 2009 2009-12-31	FY 2008 2008-12-31
Revenue	88,309	81,400	78,558	79,571	80,118	68,397	44,998	43,310	40,604	37,490	32,467	29,564	24,420	19,719	20,618	4,069	3,481	2,752
Cost of Revenue	–	–	–	–	–	–	–	–	11,608	10,819	9,344	9,621	6,976	3,437	3,646	2,318	2,004	705
Gross Profit	–	–	–	–	–	–	–	–	28,996	26,671	23,123	19,943	17,444	16,282	16,972	1,751	1,476	2,047
Selling, General & Admin	23,470	20,818	21,311	21,607	20,238	18,926	14,139	13,161	12,259	11,378	10,189	8,863	7,382	6,796	6,728	622	568	448
Advertising Expenses	3,700	3,100	2,500	2,300	2,200	1,800	1,600	1,700	1,800	1,700	1,600	1,400	1,000	900	711	187	151	–
Total Costs & Expenses	70,030	63,390	64,292	73,028	73,226	61,761	39,276	38,001	35,716	33,440	29,988	28,148	23,424	26,116	24,897	3,350	2,945	2,284
Operating Income	18,279	18,010	14,266	6,543	6,892	6,636	5,722	5,309	4,888	4,050	2,479	1,416	996	-6,397	-4,279	719	535	468
Interest Expense	–	–	–	–	3,189	2,483	727	835	1,111	1,418	1,085	1,073	545	0	0	263	270	179
Interest & Investment Income	–	–	–	–	20	29	24	19	17	13	6.00	359	189	77	25	1.95	2.87	23
Other Non-Operating Income	-3,998	-3,298	-3,267	-3,397	-3,541	-3,106	-1,119	-1,392	-1,727	-1,723	-1,501	-1,003	-945	-589	-655	-407	-272	-188
Merger & Restructuring Charges	–	95	337	1,196	215	1,060	–	–	–	–	–	–	54	85	0	–	–	–
Asset Impairment Charges	278	0	0	477	0	418	0	0	0	0	0	0	0	8,134	6,420	–	–	–
Gain (Loss) on Investments	–	–	–	–	–	–	–	–	–	–	–	–	–	7.14	0.49	0.57	0.64	0
Gain (Loss) on Sale of Assets	0	0	25	-1,087	0	0	–	–	–	–	–	–	–	-9.04	-3.62	39	4.68	-19
Legal Settlements	–	–	–	–	–	–	–	–	–	–	–	–	–	53	0	0	–	–
Pretax Income	14,281	14,712	10,999	3,146	3,351	3,530	4,603	3,917	3,161	2,327	978	413	51	-6,986	-4,934	312	264	279
Income Tax Expense	3,289	3,373	2,682	556	327	786	1,135	1,029	-1,375	867	245	166	16	350	-216	119	87	130
Income from Continuing Operations	–	–	–	2,590	3,024	2,744	3,468	2,888	–	–	–	–	–	–	–	–	–	–
Income from Discontinued Operations	–	–	–	0	0	320	0	0	–	–	–	–	–	–	–	–	–	–
Net Income	10,992	11,339	8,317	2,590	3,024	3,064	3,468	2,888	4,536	1,460	733	247	35	-7,336	-4,718	193	177	149
Preferred Dividends	–	–	–	–	–	–	–	–	55	55	55	–	–	–	–	–	–	–
Net Income to Common	–	–	–	–	–	–	3,468	2,888	4,481	1,405	678	247	35	–	–	–	–	–
EPS (Basic)(per share)	9.75	9.70	7.02	2.07	2.42	2.68	4.06	3.40	5.39	1.71	0.83	0.31	0.05	-13.70	-8.81	0.54	0.50	0.43
EPS (Diluted)(per share)	9.72	9.66	6.93	2.06	2.41	2.65	4.02	3.36	5.20	1.69	0.82	0.30	0.05	-13.70	-8.81	0.54	0.49	0.42
Shares Outstanding (Basic, Weighted)(shares)	1,128	1,169	1,185	1,250	1,247	1,144	854	850	832	822	813	805	673	535	535	354	352	349
Shares Outstanding (Diluted, Weighted)(shares)	1,131	1,173	1,200	1,255	1,255	1,155	863	858	872	833	823	816	677	535	535	356	356	355
Dividend per Share(per share)	3.80	3.71	0.65	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–
EBITDA	31,787	30,929	27,084	20,194	23,275	20,787	12,338	11,795	10,872	10,293	7,167	5,828	4,623	-3,210	-1,297	1,169	913	723
Provision for Credit Losses	1,370	1,192	898	1,026	452	602	307	297	388	477	547	–	–	–	–	–	–	–

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2026

Profitability, TTM

Gross margin: –
Operating margin: 19.8%
Net margin: 11.5%
Return on equity, FY2025: 18.2%

Financial strength

Current ratio: 0.92
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 12.0%

Valuation

P/E ratio: 16.3
Price to sales: 1.83
Price to book: 3.00
Dividend yield: 2.43%