T-Mobile US, Inc.
Close on Nov 2, 2026Market cap $171.79BP/E 16.8Yield 2.37%
T-Mobile US Adjusted EBITDA (Non-GAAP): $33,937M in FY2025, up 6.5% from a year earlier. That is the highest of the 10 years on record here.
Where the FY2025 figure comes from
“|| Adjusted EBITDA | 7,652 | 8,053 | 8,243 | 7,916 | 8,259 | 8,547 | 8,684 | 8,447 | 31,864 | 33,937”
Source: TMUS 2025 Q4 Investor Factbook (8-K_EX-99_2026-02-11_0001283699-26-000007_tmus12312025ex992.txt) ↗
Reported in T-Mobile Investor Factbook (Form 8-K EX-99.2) & Form 10-K / 10-Q.
Annual history
Hover a value to see the sentence it was read from; calculated values show their formula
Breakdown
What makes up adjusted EBITDA (Non-GAAP)
- Adjusted EBITDA Margin (% of Service Revenues) (%)47.6% · FY2025
- Core Adjusted EBITDA (Excl. Lease Revenues) ($M)33,924 · FY2025
- Stock-Based Compensation (EBITDA Reconciliation) ($M)772 · FY2025
- Total Merger-Related Costs (Sprint & UScellular) ($M)263 · FY2025
- Network Restructuring Initiative Costs ($M)93 · FY2025
- Legal-Related Special Items, Net ($M)16 · FY2025
- Other Special Items, Net (EBITDA Reconciliation) ($M)728 · FY2025
Cite this data
StockData. (2026). T-Mobile US Adjusted EBITDA (Non-GAAP) ($M), annual FY2016–FY2025 [Data set]. Compiled from T-Mobile US SEC filings and investor materials. https://stockdatahq.com/stocks/tmus/kpis/sec-adjusted-ebitda-98
See every metric in the T-Mobile US KPI table. Data updated Oct 25, 2026.