Northern Trust Corp (NTRSO) stock analysis
Close on Oct 30, 2026Market cap $30.95BP/E 13.2Yield 1.83%
StockData Score
Prices as of Oct 30, 2026How the score works
Mixed11 of 30 checks passed
Northern Trust passes 11 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 2/6
- Past performance
- 4/6
- Financial health
- 0/6
- Dividend
- 4/6
What stands out
Earnings grew over 5 years
Net income grew 7.5% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 12.5% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 40.6% over the last twelve months, against a 5-year average of 7.5% a year.
P/E below its 5-year median
Northern Trust's P/E of 13.2 is below its own 5-year median of 14.4.
What to watch
Margin of safety under 20%
The price is 20.3% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $169.16 is above our fair value estimate of $140.60.
Return on equity under 15%
Return on equity was 18.4% over the last twelve months and averaged 12.8% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew 6.1% a year over the last three fiscal years, short of the 10% we look for.
Valuation1/6
P/E below its 5-year median
Northern Trust's P/E of 13.2 is below its own 5-year median of 14.4.
P/E above the industry
Northern Trust's P/E of 13.2 is above the Commercial Banks median of 12.3.
P/S above the industry
Northern Trust's price-to-sales of 3.67 is above the Commercial Banks median of 3.64.
P/B above the industry
Northern Trust's price-to-book of 2.32 is above the Commercial Banks median of 1.27.
Trading above fair value
The share price of $169.16 is above our fair value estimate of $140.60.
Margin of safety under 20%
The price is 20.3% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew 6.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 12.5% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 40.6% over the last twelve months, against a 5-year average of 7.5% a year.
Growing slower than the industry
Revenue grew -0.7% over the last twelve months; the Commercial Banks median is 11.4%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
Banks and insurers do not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 18.4% over the last twelve months and averaged 12.8% over five years; we look for 15% on both.
Return on assets over 1%
Return on assets was 1.4%; for a bank or insurer, 1% or more is considered good.
Return on equity above the industry
Northern Trust's return on equity of 18.4% is above the Commercial Banks median of 11.2%.
Earnings grew over 5 years
Net income grew 7.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 28.8% over the last twelve months, against a 5-year average of 21.2%.
Net margin below the industry
Northern Trust's net margin of 28.8% is below the Commercial Banks median of 30.0%.
Financial health0/6
Thin capital
Equity is 8.0% of total assets; 8% or more is a comfortable cushion.
Loans funded by deposits
Needs loans and deposits.
Adequate loan-loss reserve
The allowance for credit losses is not reported.
High cost base
Non-interest expense takes 65.8% of revenue; under 60% is efficient for a bank.
Deposits shrinking
Deposits fell 2.7% over the past year.
Borrowings
Needs debt and equity figures.
Dividend4/6
Pays a dividend
Northern Trust paid dividends worth 1.9% of the share price over the last twelve months.
Yield below Treasuries
The 1.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 4.0% or more; Northern Trust yields 1.9%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 9 fiscal years.
Covered by earnings
Dividends take 24.9% of net income.
Covered by free cash flow
Dividends take 34.8% of free cash flow.
Fair value
How we estimate itOur estimate per share
$140.60
The share price is 20% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 13.4× | 14.4× | 12.3× | $171.63 | 50% |
| P/B | 1.5× | 1.7× | 1.3× | $109.58 | 50% |
| Fair value | $140.60 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 14.4
- Commercial Banks median 12.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $201.14M
- Value traded per 1% price move
- $198.01M
Downside
Low risk
- Typical loss in a bad month
- 9.1%
- Volatility (annualized)
- 24%
- Sharpe ratio, 1 year
- 1.17
- Beta to the S&P 500 (5Y)
- 1.13
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -2.5% | +6.1% | +5.8% | +5.6% | |
| Net income | -14.5% | +9.1% | +7.5% | +6.0% | |
| EPS, diluted | -10.5% | +12.5% | +9.9% | +8.2% | |
| Free cash flow | – | +34.1% | +25.4% | +12.1% | |
| Dividend per share | +3.3% | +2.2% | +2.1% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 11.2% | 10.6% | 13.5% | |
| Return on assets | 0.9% | 0.8% | 1.0% | |
| Capex to revenue | 2.2% | 2.2% | 0.9% | |
| Diluted shares | 229M | 209M | 192M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Northern Trust generated $12.39B from operations and spent $6.53B on capital expenditure, dividends and share buybacks. 8% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 21.5% | 0.05× | 12.92× | 13.5% |
| FY2024 | 24.5% | 0.05× | 12.41× | 16.5% |
| FY2023 | 16.3% | 0.04× | 13.21× | 9.6% |
| FY2022 | 19.8% | 0.04× | 14.56× | 11.5% |
| FY2021 | 23.9% | 0.04× | 14.93× | 13.0% |
| FY2020 | 19.8% | 0.04× | 13.48× | 10.6% |
| FY2019 | 24.6% | 0.05× | 12.46× | 13.8% |
| FY2018 | 26.1% | 0.04× | 13.07× | 15.0% |
| FY2017 | 22.3% | 0.04× | 13.13× | 12.0% |
| FY2016 | 20.8% | 0.04× | 13.03× | 11.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.74B
- Cash generatingOperating cash flow above zero$5.53B
- Return on assets improvedROA up on the prior year1.3% → 1.1%
- Earnings backed by cashOperating cash flow above net income$5.53B vs $1.74B
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise202M → 192M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.05 → 0.05