Warrior Met Coal, Inc. (HCC) stock analysis
Close on Nov 11, 2026Market cap $4.41BP/E 19.0Yield 0.38%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed13 of 30 checks passed
Warrior Met Coal passes 13 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 2/6
- Past performance
- 3/6
- Financial health
- 6/6
- Dividend
- 2/6
What stands out
Return on capital over 10%
Return on invested capital was 11.8%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 6.6% of shareholders' equity, under the 40% we consider low.
Interest well covered
Operating income covers interest expense 16.6 times.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 234% of total debt.
What to watch
Margin of safety under 20%
The price is 33.3% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $83.50 is above our fair value estimate of $62.62.
Return on equity under 15%
Return on equity was 10.4% over the last twelve months and averaged 23.7% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew -9.0% a year over the last three fiscal years, short of the 10% we look for.
Valuation0/6
P/E above its 5-year median
Warrior Met Coal's P/E of 19.0 is above its own 5-year median of 7.8.
P/E above the industry
Warrior Met Coal's P/E of 19.0 is above the Energy median of 13.8.
EV/EBITDA above its 5-year median
Warrior Met Coal's EV/EBITDA of 8.3 is above its 5-year median of 4.6.
P/B above the industry
Warrior Met Coal's price-to-book of 1.89 is above the Energy median of 1.49.
Trading above fair value
The share price of $83.50 is above our fair value estimate of $62.62.
Margin of safety under 20%
The price is 33.3% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew -9.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -55.7% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 52.0% over the last twelve months; the Energy median is 1.9%.
Guidance lowered
Warrior Met Coal lowered its the full year 2026 Interest income outlook on Feb 12, 2026.
Gross margin improving
Gross margin was 31.7% over the last twelve months, against 23.1% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 10.4% over the last twelve months and averaged 23.7% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 11.8%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Warrior Met Coal's return on equity of 10.4% is above the Energy median of 7.2%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin below its 5-year average
Net margin was 12.5% over the last twelve months, against a 5-year average of 20.1%.
Net margin above the industry
Warrior Met Coal's net margin of 12.5% is above the Energy median of 4.9%.
Financial health6/6
Low debt
Debt is 6.6% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 52.4% five years ago to 6.6%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 234% of total debt.
Interest well covered
Operating income covers interest expense 16.6 times.
Short-term assets cover short-term debts
Current assets are 4.20 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 6.46; above 3 is the safe zone and below 1.8 the distress zone.
Dividend2/6
Pays a dividend
Warrior Met Coal paid dividends worth 0.3% of the share price over the last twelve months.
Yield below Treasuries
The 0.3% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Warrior Met Coal yields 0.3%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 9 fiscal years.
Covered by earnings
Dividends take 7.5% of net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$62.62
The share price is 33% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 10.8× | 7.8× | 13.8× | $47.26 | 40% |
| EV/EBITDA | 6.3× | 4.6× | 7.9× | $63.97 | 35% |
| P/B | 1.5× | 1.6× | 1.5× | $68.61 | 10% |
| Earnings power | 8.5% cost of equity | – | – | $96.42 | 15% |
| Fair value | $62.62 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 7.8
- Energy median 13.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $55.29M
- Value traded per 1% price move
- $28.75M
Downside
Medium risk
- Typical loss in a bad month
- 21.5%
- Volatility (annualized)
- 47%
- Sharpe ratio, 1 year
- -0.06
- Beta to the S&P 500 (5Y)
- 0.72
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2016 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -14.1% | -9.0% | +10.8% | – | |
| Gross profit | -36.7% | -31.7% | +15.8% | – | |
| Operating income | -82.1% | -61.5% | – | – | |
| Net income | -77.3% | -55.4% | – | – | |
| EPS, diluted | -77.5% | -55.7% | – | – | |
| Dividend per share | -61.0% | -40.8% | +9.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -4.8% | 2.7% | |
| Return on assets | – | -2.6% | 2.1% | |
| Current ratio | 4.50 | 2.74 | 3.19 | |
| Debt to equity | 0.01 | 0.52 | 0.07 | |
| Net debt to EBITDA | – | 1.85× | -0.62× | |
| Interest coverage | – | – | 4.7× | |
| Inventory turnover | – | 5.8× | 4.4× | |
| Capex to revenue | – | 11.2% | – | |
| Diluted shares | – | 51M | 53M |
Cash use needs five years of cash flow figures
Warrior Met Coal does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 4.4% | 0.49× | 1.27× | 2.7% |
| FY2024 | 16.4% | 0.62× | 1.25× | 12.6% |
| FY2023 | 28.5% | 0.76× | 1.32× | 28.8% |
| FY2022 | 36.9% | 1.00× | 1.51× | 55.3% |
| FY2021 | 14.2% | 0.74× | 1.79× | 18.9% |
| FY2020 | -4.6% | 0.57× | 1.84× | -4.8% |
| FY2019 | 23.8% | 0.93× | 1.85× | 40.8% |
| FY2018 | 50.6% | 1.15× | 2.12× | 123.8% |
| FY2017 | 38.9% | 1.20× | 1.66× | 78.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$57.00M
- Cash generatingOperating cash flow above zero$229.25M
- Return on assets improvedROA up on the prior year10.6% → 2.2%
- Earnings backed by cashOperating cash flow above net income$229.25M vs $57.00M
- Less leverageLong-term debt to assets fell5.9% → 5.5%
- Better liquidityCurrent ratio rose5.20 → 3.19
- No dilutionShare count did not rise52M → 53M
- Gross margin improvedGross margin up on the prior year33.96% → 25.01%
- More efficientAsset turnover rose0.65 → 0.51
See a number that looks wrong?