HCCNYSESilver OresFiscal year ends December 31
WARRIOR MET COAL, INC.
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 5, 2026
$84.98−4.96 (-5.51%)
Close on Oct 19, 2026
- Market cap
- $4.49B
- P/E (TTM)
- 20.4
- Dividend yield
- 0.38%
Margins
Share of revenue, fiscal years 2016 to 2025
Gross margin
25.0%+4.9 pts over 5 years
Operating margin
3.5%+7.0 pts over 5 years
Net margin
4.4%+8.9 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -14.1% | -9.0% | +10.8% | – | |
| Gross profit | -36.7% | -31.7% | +15.8% | – | |
| Operating income | -82.1% | -61.5% | – | – | |
| Net income | -77.3% | -55.4% | – | – | |
| EPS, diluted | -77.5% | -55.7% | – | – | |
| Dividend per share | -61.0% | -40.8% | +9.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -4.8% | 2.7% | |
| Return on assets | – | -2.6% | 2.1% | |
| Current ratio | 4.50 | 2.74 | 3.19 | |
| Debt to equity | 0.01 | 0.52 | 0.07 | |
| Net debt to EBITDA | – | 1.85× | -0.62× | |
| Interest coverage | – | – | 4.7× | |
| Inventory turnover | – | 5.8× | 4.4× | |
| Capex to revenue | – | 11.2% | – | |
| Diluted shares | – | 51M | 53M |
Cash use needs five years of cash flow figures
Warrior Met Coal does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin4.4%
×Asset turnover0.49×
×Equity multiplier1.27×
=Return on equity, FY20252.7%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 4.4% | 0.49× | 1.27× | 2.7% |
| FY2024 | 16.4% | 0.62× | 1.25× | 12.6% |
| FY2023 | 28.5% | 0.76× | 1.32× | 28.8% |
| FY2022 | 36.9% | 1.00× | 1.51× | 55.3% |
| FY2021 | 14.2% | 0.74× | 1.79× | 18.9% |
| FY2020 | -4.6% | 0.57× | 1.84× | -4.8% |
| FY2019 | 23.8% | 0.93× | 1.85× | 40.8% |
| FY2018 | 50.6% | 1.15× | 2.12× | 123.8% |
| FY2017 | 38.9% | 1.20× | 1.66× | 78.1% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
4of 9 tests passed in fiscal 2025. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero$57.00M
- Cash generatingOperating cash flow above zero$229.25M
- Return on assets improvedROA up on the prior year10.6% → 2.2%
- Earnings backed by cashOperating cash flow above net income$229.25M vs $57.00M
- Less leverageLong-term debt to assets fell5.9% → 5.5%
- Better liquidityCurrent ratio rose5.20 → 3.19
- No dilutionShare count did not rise52M → 53M
- Gross margin improvedGross margin up on the prior year33.96% → 25.01%
- More efficientAsset turnover rose0.65 → 0.51