Core Natural Resources, Inc. (CNR) stock analysis
Close on Nov 12, 2026Market cap $4.24BP/E 54.8Yield 0.47%
StockData Score
Prices as of Nov 12, 2026How the score works
Mixed11 of 30 checks passed
Core Natural Resources passes 11 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 2/6
- Past performance
- 0/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $85.46 is below our fair value estimate of $98.07.
Low debt
Debt is 12.5% of shareholders' equity, under the 40% we consider low.
Revenue growing 10%+ a year
Revenue grew 25.6% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 143% of total debt.
What to watch
Margin of safety under 20%
The price is 12.9% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 2.1% over the last twelve months and averaged 24.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 2.7%, below the 10% that usually covers the cost of capital.
Interest not well covered
Operating income covers interest expense 2.2 times; we look for at least 5.
Valuation2/6
P/E above its 5-year median
Core Natural Resources's P/E of 54.8 is above its own 5-year median of 6.3.
P/E above the industry
Core Natural Resources's P/E of 54.8 is above the Energy median of 14.0.
EV/EBITDA above its 5-year median
Core Natural Resources's EV/EBITDA of 5.7 is above its 5-year median of 4.9.
P/B below the industry
Core Natural Resources's price-to-book of 1.17 is below the Energy median of 1.50.
Trading below fair value
The share price of $85.46 is below our fair value estimate of $98.07.
Margin of safety under 20%
The price is 12.9% below fair value, less than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 25.6% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 19.4% over the last twelve months; the Energy median is 1.9%.
Guidance lowered
Core Natural Resources lowered its 2026 Powder River Basin Cash Cost of Coal Sold per Ton outlook on Nov 5, 2026.
Gross margin slipping
Gross margin was 17.3% over the last twelve months, against 19.1% a year earlier.
Past performance0/6
Return on equity under 15%
Return on equity was 2.1% over the last twelve months and averaged 24.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 2.7%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Core Natural Resources's return on equity of 2.1% is below the Energy median of 7.2%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin below its 5-year average
Net margin was 1.8% over the last twelve months, against a 5-year average of 12.1%.
Net margin below the industry
Core Natural Resources's net margin of 1.8% is below the Energy median of 4.9%.
Financial health4/6
Low debt
Debt is 12.5% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 109% five years ago to 12.5%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 143% of total debt.
Interest not well covered
Operating income covers interest expense 2.2 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.71 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.13; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Core Natural Resources paid dividends worth 0.5% of the share price over the last twelve months.
Yield below Treasuries
The 0.5% yield is below the 4.6% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.9% or more; Core Natural Resources yields 0.5%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 6 fiscal years.
Covered by earnings
Dividends take 26.2% of net income.
Covered by free cash flow
Dividends take 6.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$98.07
The share price is 13% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/Eleft out, too far from the others | 10.1× | 6.3× | 14.0× | $15.80 | – |
| EV/EBITDA | 6.4× | 4.9× | 7.8× | $95.69 | 58% |
| P/B | 1.6× | 1.8× | 1.5× | $120.93 | 17% |
| Earnings power | 7.7% cost of equity | – | – | $88.38 | 25% |
| Fair value | $98.07 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 6.3
- Energy median 14.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $44.92M
- Value traded per 1% price move
- $26.31M
Downside
Medium risk
- Typical loss in a bad month
- 19.3%
- Volatility (annualized)
- 43%
- Sharpe ratio, 1 year
- -0.16
- Beta to the S&P 500 (5Y)
- 0.54
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2014 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +92.4% | +25.6% | +32.5% | +11.3% | |
| Gross profit | -15.4% | – | – | – | |
| Free cash flow | -92.9% | -64.7% | -13.3% | -17.7% | |
| Dividend per share | -20.0% | -42.0% | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -2.0% | -5.8% | |
| Return on assets | 1.5% | -0.4% | -3.4% | |
| Current ratio | 0.53 | 0.80 | 1.60 | |
| Debt to equity | 0.46 | 1.09 | 0.12 | |
| Net debt to EBITDA | – | – | 0.05× | |
| Interest coverage | – | – | -4.5× | |
| Inventory turnover | – | – | 15.1× | |
| Capex to revenue | 4.4% | 8.4% | 6.8% | |
| Diluted shares | 28M | 26M | 51M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Core Natural Resources generated $2.60B from operations and spent $1.82B on capital expenditure, dividends and share buybacks. 51% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -3.7% | 0.92× | 1.72× | -5.8% |
| FY2024 | 13.2% | 0.78× | 1.91× | 19.7% |
| FY2023 | 26.2% | 0.93× | 2.14× | 52.3% |
| FY2022 | 22.2% | 0.80× | 2.87× | 50.8% |
| FY2021 | 2.7% | 0.49× | 4.16× | 5.6% |
| FY2020 | -1.0% | 0.39× | 5.28× | -2.0% |
| FY2019 | 5.3% | 0.52× | 6.45× | 18.0% |
| FY2018 | 10.0% | 0.56× | 8.90× | 49.8% |
| FY2017 | 4.8% | 0.52× | 6.26× | 15.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero-$153.22M
- Cash generatingOperating cash flow above zero$305.75M
- Return on assets improvedROA up on the prior year10.7% → -5.3%
- Earnings backed by cashOperating cash flow above net income$305.75M vs -$153.22M
- Less leverageLong-term debt to assets fell2.8% → 5.8%
- Better liquidityCurrent ratio rose1.52 → 1.60
- No dilutionShare count did not rise30M → 51M
- Gross margin improvedGross margin up on the prior year33.86% → 14.89%
- More efficientAsset turnover rose0.81 → 1.45
See a number that looks wrong?