EXPAND ENERGY Corp (EXE) stock analysis
Close on Nov 11, 2026Market cap $20.47BP/E 7.7Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
Expand Energy passes 16 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 1/6
- Past performance
- 4/6
- Financial health
- 3/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $88.63 is below our fair value estimate of $100.71.
Return on capital over 10%
Return on invested capital was 12.2%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 23.8% of shareholders' equity, under the 40% we consider low.
Interest well covered
Operating income covers interest expense 17.4 times.
What to watch
Margin of safety under 20%
The price is 12.0% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 14.6% over the last twelve months and averaged 24.0% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew 1.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -39.0% a year over the last three fiscal years.
Valuation5/6
P/E below its 5-year median
Expand Energy's P/E of 7.7 is below its own 5-year median of 7.9.
P/E below the industry
Expand Energy's P/E of 7.7 is below the Crude Petroleum and Natural Gas median of 10.4.
EV/EBITDA below its 5-year median
Expand Energy's EV/EBITDA of 3.8 is below its 5-year median of 4.3.
P/B below the industry
Expand Energy's price-to-book of 1.05 is below the Crude Petroleum and Natural Gas median of 1.33.
Trading below fair value
The share price of $88.63 is below our fair value estimate of $100.71.
Margin of safety under 20%
The price is 12.0% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 1.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -39.0% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 28.2% over the last twelve months; the Crude Petroleum and Natural Gas median is 8.7%.
Guidance issued
The latest outlook (full year 2026 Average daily production, Oct 27, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 14.6% over the last twelve months and averaged 24.0% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 12.2%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Expand Energy's return on equity of 14.6% is above the Crude Petroleum and Natural Gas median of 5.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 19.8% over the last twelve months, against a 5-year average of 17.0%.
Net margin above the industry
Expand Energy's net margin of 19.8% is above the Crude Petroleum and Natural Gas median of 3.8%.
Financial health3/6
Low debt
Debt is 23.8% of shareholders' equity, under the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 122% of total debt.
Interest well covered
Operating income covers interest expense 17.4 times.
Short-term assets don't cover short-term debts
Current assets are 0.90 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.32; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Expand Energy paid dividends worth 3.2% of the share price over the last twelve months.
Yield below Treasuries
The 3.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Expand Energy yields 3.2%.
Dividend stability
Fewer than five years of dividend history.
Covered by earnings
Dividends take 19.9% of net income.
Covered by free cash flow
Dividends take 21.1% of free cash flow.
Fair value
How we estimate itOur estimate per share
$100.71
The share price is 12% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 9.1× | 7.9× | 10.4× | $105.47 | 40% |
| EV/EBITDA | 4.8× | 4.3× | 5.3× | $116.50 | 35% |
| P/B | 1.2× | 1.1× | 1.3× | $103.36 | 10% |
| Earnings power | 7.9% cost of equity | – | – | $49.37 | 15% |
| Fair value | $100.71 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 7.9
- Crude Petroleum and Natural Gas median 10.4
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $294.90M
- Value traded per 1% price move
- $249.46M
Downside
Low risk
- Typical loss in a bad month
- 14.1%
- Volatility (annualized)
- 30%
- Sharpe ratio, 1 year
- -0.91
- Beta to the S&P 500 (5Y)
- 0.60
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +186.3% | +1.1% | +18.3% | -0.5% | |
| Operating income | – | -13.2% | – | – | |
| Net income | – | -28.3% | – | – | |
| EPS, diluted | – | -39.0% | – | – | |
| Free cash flow | +22887.5% | -7.2% | +142.3% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -1088.0% | 1992.6% | 10.1% | |
| Return on assets | -28.9% | -85.5% | 6.5% | |
| Current ratio | 0.59 | 0.36 | 1.01 | |
| Debt to equity | -7.85 | -0.36 | 0.27 | |
| Net debt to EBITDA | -2.89× | -0.22× | 0.81× | |
| Interest coverage | -14.9× | -26.3× | 10.5× | |
| Capex to revenue | 18.4% | 21.8% | 22.6% | |
| Diluted shares | 4M | 10M | 240M |
Cash use needs five years of cash flow figures
Expand Energy does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 15.0% | 0.43× | 1.55× | 10.1% |
| FY2024 | -16.9% | 0.20× | 1.49× | -5.0% |
| FY2023 | 27.7% | 0.58× | 1.50× | 24.4% |
| FY2022 | 42.0% | 0.89× | 1.79× | 66.7% |
| FY2020 | -185.8% | 0.46× | -23.31× | 1992.6% |
| FY2019 | -3.6% | 0.59× | 4.48× | -9.5% |
| FY2018 | 2.3% | 0.80× | 15.76× | 28.3% |
| FY2017 | -5.0% | 0.79× | -13.93× | 55.3% |
| FY2016 | -55.8% | 0.52× | 37.60× | -1088.0% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.82B
- Cash generatingOperating cash flow above zero$4.58B
- Return on assets improvedROA up on the prior year-5.0% → 6.5%
- Earnings backed by cashOperating cash flow above net income$4.58B vs $1.82B
- Less leverageLong-term debt to assets fell19.0% → 17.7%
- Better liquidityCurrent ratio rose0.64 → 1.01
- No dilutionShare count did not rise157M → 240M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.29 → 0.43
See a number that looks wrong?