Crown Castle Inc. (CCI) stock analysis
Close on Nov 11, 2026Market cap $37.89BP/E 46.9Yield 5.33%
StockData Score
Prices as of Nov 11, 2026How the score works
Weak7 of 30 checks passed
Crown Castle passes 7 of the 30 checks behind our score; 8 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 2/6
- Past performance
- 1/6
- Financial health
- 0/6
- Dividend
- 3/6
What stands out
Guidance raised
Crown Castle raised its Full Year 2026 Site rental revenues outlook on Oct 21, 2026.
EV/EBITDA below its 5-year median
Crown Castle's EV/EBITDA of 21.2 is below its 5-year median of 23.0.
Gross margin improving
Gross margin was 97.9% over the last twelve months, against 97.4% a year earlier.
Net margin above the industry
Crown Castle's net margin of 20.1% is above the Miscellaneous Investing median of 10.3%.
What to watch
Margin of safety under 20%
The price is 39.5% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $89.06 is above our fair value estimate of $63.85.
Revenue growing under 10% a year
Revenue grew -15.2% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -36.0% a year over the last three fiscal years.
Valuation1/6
P/E above its 5-year median
Crown Castle's P/E of 46.9 is above its own 5-year median of 36.5.
P/E above the industry
Crown Castle's P/E of 46.9 is above the Miscellaneous Investing median of 26.3.
EV/EBITDA below its 5-year median
Crown Castle's EV/EBITDA of 21.2 is below its 5-year median of 23.0.
P/S above the industry
Crown Castle's price-to-sales of 9.28 is above the Miscellaneous Investing median of 4.14 (book value is negative, so we use sales).
Trading above fair value
The share price of $89.06 is above our fair value estimate of $63.85.
Margin of safety under 20%
The price is 39.5% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew -15.2% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -36.0% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -5.3% over the last twelve months; the Miscellaneous Investing median is 4.6%.
Guidance raised
Crown Castle raised its Full Year 2026 Site rental revenues outlook on Oct 21, 2026.
Gross margin improving
Gross margin was 97.9% over the last twelve months, against 97.4% a year earlier.
Past performance1/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin against its history
Needs five years of revenue and net income.
Net margin above the industry
Crown Castle's net margin of 20.1% is above the Miscellaneous Investing median of 10.3%.
Financial health0/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 11.0% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense 2.2 times; we look for at least 5.
Short-term assets don't cover short-term debts
Current assets are 0.23 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is -0.11; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Crown Castle paid dividends worth 4.8% of the share price over the last twelve months.
Yield above Treasuries
The 4.8% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Crown Castle yields 4.8%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Not covered by earnings
The company lost money, so earnings do not cover the dividend.
Not covered by free cash flow
Free cash flow was negative, so the dividend was paid from other sources.
Fair value
How we estimate itOur estimate per share
$63.85
The share price is 39% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 31.5× | 36.5× | 26.3× | $59.80 | 44% |
| EV/EBITDA | 16.3× | 23.0× | 9.5× | $58.66 | 39% |
| Earnings power | 7.7% cost of equity | – | – | $86.78 | 17% |
| Fair value | $63.85 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 36.5
- Miscellaneous Investing median 26.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $452.00M
- Value traded per 1% price move
- $227.97M
Downside
Medium risk
- Typical loss in a bad month
- 15.8%
- Volatility (annualized)
- 36%
- Sharpe ratio, 1 year
- -0.21
- Beta to the S&P 500 (5Y)
- 0.56
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -4.4% | -15.2% | -6.1% | +1.5% | |
| Gross profit | -4.6% | -5.8% | +1.2% | +2.3% | |
| Operating income | -2.0% | -5.1% | +2.2% | +8.2% | |
| Net income | – | – | – | -11.6% | |
| EPS, diluted | – | -36.0% | -15.5% | -13.7% | |
| Free cash flow | +3.9% | +22.4% | +15.0% | +12.5% | |
| Dividend per share | -24.1% | -7.4% | -0.7% | +3.6% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on assets | 1.6% | – | 1.4% | |
| Current ratio | 1.38 | 0.56 | 0.26 | |
| Net debt to EBITDA | 5.58× | 5.44× | 8.77× | |
| Interest coverage | 1.9× | 2.7× | 2.1× | |
| Capex to revenue | 22.3% | 27.8% | 4.3% | |
| Diluted shares | 341M | 425M | 437M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Crown Castle generated $14.79B from operations and spent $15.87B on capital expenditure, dividends and share buybacks. 20% of that went back into the business.
DuPont needs revenue, assets and equity
This company does not report all three for consecutive years.
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$444.00M
- Cash generatingOperating cash flow above zero$3.06B
- Return on assets improvedROA up on the prior year-10.1% → 1.4%
- Earnings backed by cashOperating cash flow above net income$3.06B vs $444.00M
- Less leverageLong-term debt to assets fell71.6% → 68.4%
- Better liquidityCurrent ratio rose0.50 → 0.26
- No dilutionShare count did not rise434M → 437M
- Gross margin improvedGross margin up on the prior year97.60% → 97.35%
- More efficientAsset turnover rose0.12 → 0.13
See a number that looks wrong?