Realty Income Corp (O) stock analysis
Close on Nov 10, 2026Market cap $56.34BP/E 41.1Yield 5.40%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed11 of 30 checks passed
Realty Income passes 11 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 2/6
- Past performance
- 1/6
- Financial health
- 2/6
- Dividend
- 4/6
What stands out
Low debt
Debt is 3.8% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 21.8% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 19.8% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 277% of total debt.
What to watch
Margin of safety under 20%
The price is 10.1% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $59.54 is above our fair value estimate of $54.09.
EPS growing under 10% a year
Diluted EPS grew -6.3% a year over the last three fiscal years.
Elevated bankruptcy risk
The Altman Z-score is 1.04; above 3 is the safe zone and below 1.8 the distress zone.
Valuation2/6
P/E below its 5-year median
Realty Income's P/E of 41.1 is below its own 5-year median of 53.1.
P/E above the industry
Realty Income's P/E of 41.1 is above the Miscellaneous Investing median of 26.3.
EV/EBITDA below its 5-year median
Realty Income's EV/EBITDA of 14.8 is below its 5-year median of 15.0.
P/B above the industry
Realty Income's price-to-book of 1.43 is above the Miscellaneous Investing median of 1.20.
Trading above fair value
The share price of $59.54 is above our fair value estimate of $54.09.
Margin of safety under 20%
The price is 10.1% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 19.8% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew -6.3% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 10.8% over the last twelve months; the Miscellaneous Investing median is 4.6%.
Guidance lowered
Realty Income lowered its 2026 Lease termination income outlook on Nov 2, 2026.
Gross margin trend
This company does not report gross profit.
Past performance1/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings grew over 5 years
Net income grew 21.8% a year on average over the last five fiscal years.
Net margin against its history
Needs five years of revenue and net income.
Net margin against the industry
Needs revenue and net income.
Financial health2/6
Low debt
Debt is 3.8% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 0.0% five years ago to 3.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 277% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Elevated bankruptcy risk
The Altman Z-score is 1.04; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Realty Income paid dividends worth 5.0% of the share price over the last twelve months.
Yield above Treasuries
The 5.0% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Realty Income yields 5.0%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 9 fiscal years.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$54.09
The share price is 10% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 39.8× | 53.1× | 26.3× | $57.77 | 40% |
| EV/EBITDA | 12.2× | 15.0× | 9.5× | $51.58 | 35% |
| P/B | 1.3× | 1.4× | 1.2× | $53.88 | 10% |
| Earnings power | 7.4% cost of equity | – | – | $50.25 | 15% |
| Fair value | $54.09 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 53.1
- Miscellaneous Investing median 26.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $437.58M
- Value traded per 1% price move
- $494.61M
Downside
Low risk
- Typical loss in a bad month
- 11.4%
- Volatility (annualized)
- 17%
- Sharpe ratio, 1 year
- 0.02
- Beta to the S&P 500 (5Y)
- 0.40
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +9.1% | +19.8% | +28.4% | +18.8% | |
| Net income | +23.0% | +6.8% | +21.8% | +14.1% | |
| EPS, diluted | +19.4% | -6.3% | +0.5% | +0.7% | |
| Dividend per share | +2.9% | +2.7% | +2.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 4.7% | 3.8% | 2.7% | |
| Return on assets | 2.5% | 2.0% | 1.5% | |
| Diluted shares | 256M | 345M | 908M |
Cash use needs five years of cash flow figures
Realty Income does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 18.4% | 0.08× | 1.81× | 2.7% |
| FY2024 | 16.3% | 0.08× | 1.76× | 2.4% |
| FY2023 | 21.4% | 0.08× | 1.74× | 2.8% |
| FY2022 | 26.0% | 0.07× | 1.73× | 3.2% |
| FY2021 | 17.3% | 0.07× | 1.77× | 2.0% |
| FY2020 | 24.0% | 0.08× | 1.89× | 3.8% |
| FY2019 | 29.3% | 0.09× | 1.89× | 4.9% |
| FY2018 | 27.4% | 0.09× | 1.90× | 4.7% |
| FY2017 | 26.2% | 0.09× | 1.92× | 4.5% |
| FY2016 | 28.6% | 0.09× | 1.88× | 4.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$1.06B
- Cash generatingOperating cash flow above zero$3.99B
- Return on assets improvedROA up on the prior year1.5% → 1.5%
- Earnings backed by cashOperating cash flow above net income$3.99B vs $1.06B
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise864M → 908M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.09 → 0.08
See a number that looks wrong?