Crown Castle vs Realty Income
CCI and O side by side, both in miscellaneous investing. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How CCI and O compare
Realty Income is the larger company, worth 1.5 times as much as Crown Castle ($56.3B against $37.9B).
On earnings, Realty Income is cheaper: it trades at 41.1× trailing earnings, against 46.9× for Crown Castle.
Realty Income grew revenue faster over the last twelve months (10.8% versus −5.3% for Crown Castle).
Both pay dividends: Crown Castle yields 4.8% and Realty Income 5.0%.
Realty Income scores higher on the StockData Score (11 against 7 for Crown Castle), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | CCI | O |
|---|---|---|
| Size and price | ||
| Market cap | $37.9B | $56.3B |
| Share price | $89.06 | $59.54 |
| Change, 1 year | −3.0% | 4.7% |
| Change, 5 years | −51.5% | −16.0% |
| Beta (5Y) | 0.56 | 0.40 |
| Employees | 4,000 | 395 |
| StockData Score | ||
| Total score | 7 | 11 (better) |
| Valuation score | 1 | 2 (better) |
| Growth score | 2 | 2 |
| Performance score | 1 | 1 |
| Health score | 0 | 2 (better) |
| Dividend score | 3 | 4 (better) |
| Valuation | ||
| P/E | 46.9× | 41.1× (better) |
| P/S | 9.3× | 9.1× (better) |
| P/B | – | 1.4× |
| EV/EBITDA | 21.2× | 14.8× (better) |
| P/FCF | 22.0× | – |
| FCF yield | 4.6% | – |
| Fair value | $63.85 | $54.09 |
| Margin of safety | −39.5% | −10.1% (better) |
| Growth | ||
| Revenue growth (TTM) | −5.3% | 10.8% (better) |
| Revenue growth, 5Y average | −6.1% | 28.4% (better) |
| EPS growth (TTM) | – | 34.3% |
| EPS growth, 5Y average | −15.5% | 0.52% (better) |
| Profitability | ||
| Gross margin | 97.9% | – |
| Operating margin | 47.1% | – |
| Net margin | 20.1% | – |
| FCF margin | 42.2% | – |
| Financial health | ||
| Debt / equity | – | 0.04 |
| Net debt / EBITDA | 6.75 | 0.28 (better) |
| Interest coverage | 2.2× | – |
| Current ratio | 0.23 | – |
| Altman Z-score | −0.11 | 1.04 (better) |
| Piotroski F-score | 6 (better) | 5 |
| Dividends and buybacks | ||
| Dividend yield | 4.8% | 5.0% (better) |
| Payout ratio | −281% | – |
| Years of dividend growth | 0 | 8 (better) |
| Dividend growth, 5Y average | −0.74% | 2.9% (better) |
| Buyback yield | 2.6% (better) | −3.7% |
| Shareholder yield | 7.4% (better) | 1.3% |
| Ownership | ||
| Held by institutions | 99.4% | 78.7% |
| Held by insiders | 0.11% | 0.15% |
| Insider net buying, 12 months | −$1.1M | −$874K (better) |
| Superinvestors holding | – | 1 |
| Short interest, % of float | 2.3% | 4.5% |
Go deeper
- CCI stock overview
- CCI income statement
- CCI valuation and score
- O stock overview
- O income statement
- O valuation and score
Other comparisons
For information only, not investment advice. Check the source filings before relying on any figure.