Danaher vs Keysight Technologies
DHR and KEYS side by side, both in laboratory apparatus and analytical, optical, measuring, and controlling instruments. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How DHR and KEYS compare
Danaher is the larger company, worth 3.2 times as much as Keysight Technologies ($167B against $52.3B).
On earnings, Keysight Technologies is cheaper: it trades at 42.1× trailing earnings, against 42.1× for Danaher.
Keysight Technologies grew revenue faster over the last twelve months (25.5% versus 4.6% for Danaher).
Keysight Technologies keeps more of each dollar of sales as profit, with a net margin of 19.1% compared with 15.9% at Danaher.
Danaher pays a dividend yielding 0.64%; Keysight Technologies does not pay one.
Keysight Technologies scores higher on the StockData Score (14 against 12 for Danaher), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | DHR | KEYS |
|---|---|---|
| Size and price | ||
| Market cap | $167B | $52.3B |
| Share price | $236.98 | $307.20 |
| Change, 1 year | 9.3% | 80.2% |
| Change, 5 years | −18.9% | 67.2% |
| Beta (5Y) | 0.94 | 1.38 |
| Employees | 60K | 17K |
| StockData Score | ||
| Total score | 12 | 14 (better) |
| Valuation score | 1 | 1 |
| Growth score | 1 | 2 (better) |
| Performance score | 2 | 5 (better) |
| Health score | 5 | 6 (better) |
| Dividend score | 3 (better) | 0 |
| Valuation | ||
| P/E | 42.1× | 42.1× (better) |
| P/S | 6.6× (better) | 7.9× |
| P/B | 3.2× (better) | 8.0× |
| EV/EBITDA | 36.8× (better) | 39.2× |
| P/FCF | 30.5× (better) | 35.6× |
| FCF yield | 3.3% (better) | 2.8% |
| Fair value | $186.55 | $245.85 |
| Margin of safety | −27.0% | −25.0% (better) |
| Growth | ||
| Revenue growth (TTM) | 4.6% | 25.5% (better) |
| Revenue growth, 5Y average | 2.0% | 5.0% (better) |
| Net income growth (TTM) | 17.3% | 132% (better) |
| EPS growth (TTM) | 19.8% | 132% (better) |
| EPS growth, 5Y average | 0.65% | 8.2% (better) |
| Profitability | ||
| Gross margin | 58.5% | 64.7% (better) |
| Operating margin | 20.4% (better) | 20.3% |
| Net margin | 15.9% | 19.1% (better) |
| FCF margin | 21.8% | 22.3% (better) |
| Return on equity | 7.6% | 20.6% (better) |
| Return on invested capital | 6.1% | 21.3% (better) |
| Financial health | ||
| Debt / equity | 0.51 | 0.38 (better) |
| Net debt / EBITDA | 4.33 (better) | −0.07 |
| Interest coverage | 17.6× (better) | 12.3× |
| Current ratio | 1.65 | 2.02 (better) |
| Altman Z-score | 3.77 | 8.01 (better) |
| Piotroski F-score | 6 | 6 |
| Dividends and buybacks | ||
| Dividend yield | 0.64% | – |
| Payout ratio | 24.1% | – |
| Buyback yield | 1.7% (better) | 1.2% |
| Shareholder yield | 2.4% (better) | 1.2% |
| Ownership | ||
| Held by institutions | 82.2% | 90.6% |
| Held by insiders | 8.9% | 0.72% |
| Insider net buying, 12 months | −$128M | −$32.5M (better) |
| Superinvestors holding | 10 (better) | 2 |
| Short interest, % of float | 1.4% | 1.4% |
Go deeper
- DHR stock overview
- DHR income statement
- DHR valuation and score
- KEYS stock overview
- KEYS income statement
- KEYS valuation and score
Other comparisons
- AME vs KEYS
- COHR vs KEYS
- DHR vs FTV
- DHR vs ROP
- DHR vs TMO
- DHR vs TT
- FTV vs KEYS
- KEYS vs KLAC
- KEYS vs MKSI
- KEYS vs RAL
- KEYS vs ROP
- KEYS vs ST
For information only, not investment advice. Check the source filings before relying on any figure.