Thor Industries Inc (THO) stock analysis
Close on Nov 11, 2026Market cap $4.04BP/E 23.2Yield 2.65%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed10 of 30 checks passed
Thor Industries passes 10 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 1/6
- Past performance
- 1/6
- Financial health
- 5/6
- Dividend
- 2/6
What stands out
Low debt
Debt is 20.4% of shareholders' equity, under the 40% we consider low.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 37.0% of total debt.
Low bankruptcy risk
The Altman Z-score is 3.39; above 3 is the safe zone and below 1.8 the distress zone.
Guidance raised
Thor Industries raised its fiscal 2026 total tax rate outlook on Jun 3, 2026.
What to watch
Margin of safety under 20%
The price is 8.7% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $78.36 is above our fair value estimate of $72.10.
Return on equity under 15%
Return on equity was 4.2% over the last twelve months and averaged 12.4% over five years; we look for 15% on both.
Earnings shrank over 5 years
Net income shrank 23.1% a year on average over the last five fiscal years.
Valuation1/6
P/E above its 5-year median
Thor Industries's P/E of 23.2 is above its own 5-year median of 15.6.
P/E above the industry
Thor Industries's P/E of 23.2 is above the Motor Vehicles and Motor Vehicle Equipment median of 18.7.
EV/EBITDA above its 5-year median
Thor Industries's EV/EBITDA of 8.0 is above its 5-year median of 7.2.
P/B below the industry
Thor Industries's price-to-book of 0.95 is below the Motor Vehicles and Motor Vehicle Equipment median of 1.56.
Trading above fair value
The share price of $78.36 is above our fair value estimate of $72.10.
Margin of safety under 20%
The price is 8.7% above fair value, so there is no margin of safety.
Growth1/6
Revenue growing under 10% a year
Revenue grew -4.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -21.4% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -31.3% over the last twelve months, against a 5-year average of -23.1% a year.
Growing slower than the industry
Revenue grew 0.3% over the last twelve months; the Motor Vehicles and Motor Vehicle Equipment median is 5.5%.
Guidance raised
Thor Industries raised its fiscal 2026 total tax rate outlook on Jun 3, 2026.
Gross margin slipping
Gross margin was 12.6% over the last twelve months, against 14.0% a year earlier.
Past performance1/6
Return on equity under 15%
Return on equity was 4.2% over the last twelve months and averaged 12.4% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Thor Industries's return on equity of 4.2% is above the Motor Vehicles and Motor Vehicle Equipment median of 3.5%.
Earnings shrank over 5 years
Net income shrank 23.1% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 1.8% over the last twelve months, against a 5-year average of 3.5%.
Net margin below the industry
Thor Industries's net margin of 1.8% is below the Motor Vehicles and Motor Vehicle Equipment median of 1.9%.
Financial health5/6
Low debt
Debt is 20.4% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 55.0% five years ago to 20.4%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 37.0% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.77 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.39; above 3 is the safe zone and below 1.8 the distress zone.
Dividend2/6
Pays a dividend
Thor Industries paid dividends worth 2.0% of the share price over the last twelve months.
Yield below Treasuries
The 2.0% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Thor Industries yields 2.0%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$72.10
The share price is 9% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 17.1× | 15.6× | 18.7× | $57.93 | 40% |
| EV/EBITDA | 7.8× | 7.2× | 8.5× | $76.17 | 35% |
| P/B | 1.4× | 1.3× | 1.6× | $118.66 | 10% |
| Earnings power | 11.0% cost of equity | – | – | $69.37 | 15% |
| Fair value | $72.10 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 15.6
- Motor Vehicles and Motor Vehicle Equipment median 18.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $66.82M
- Value traded per 1% price move
- $29.92M
Downside
High risk
- Typical loss in a bad month
- 29.8%
- Volatility (annualized)
- 40%
- Sharpe ratio, 1 year
- -0.68
- Beta to the S&P 500 (5Y)
- 1.23
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +0.3% | -4.8% | -4.8% | +7.7% | |
| Gross profit | -9.5% | -8.8% | -8.5% | +5.3% | |
| Net income | -31.3% | -22.0% | -23.1% | -3.6% | |
| EPS, diluted | -30.2% | -21.4% | -22.2% | -3.6% | |
| Dividend per share | +4.0% | +4.9% | +4.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 26.3% | 25.2% | 4.2% | |
| Return on assets | 15.3% | 10.6% | 2.5% | |
| Current ratio | 1.51 | 1.56 | 1.77 | |
| Debt to equity | – | 0.55 | 0.20 | |
| Inventory turnover | 14.4× | 10.0× | 6.1× | |
| Capex to revenue | 1.6% | 1.1% | – | |
| Diluted shares | 53M | 56M | 53M |
Cash use needs five years of cash flow figures
Thor Industries does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 1.8% | 1.37× | 1.64× | 4.2% |
| FY2025 | 2.7% | 1.36× | 1.69× | 6.2% |
| FY2024 | 2.6% | 1.41× | 1.78× | 6.6% |
| FY2023 | 3.4% | 1.52× | 1.94× | 9.9% |
| FY2022 | 7.0% | 2.32× | 2.16× | 34.9% |
| FY2021 | 5.4% | 1.98× | 2.37× | 25.2% |
| FY2020 | 2.7% | 1.43× | 2.60× | 10.1% |
| FY2019 | 1.7% | 1.86× | 2.10× | 6.6% |
| FY2018 | 5.2% | 3.12× | 1.52× | 24.5% |
| FY2017 | 5.2% | 2.97× | 1.72× | 26.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$177.54M
- Cash generatingOperating cash flow above zero$321.22M
- Return on assets improvedROA up on the prior year3.7% → 2.5%
- Earnings backed by cashOperating cash flow above net income$321.22M vs $177.54M
- Less leverageLong-term debt to assets fell13.0% → 12.4%
- Better liquidityCurrent ratio rose1.75 → 1.77
- No dilutionShare count did not rise53M → 53M
- Gross margin improvedGross margin up on the prior year13.99% → 12.62%
- More efficientAsset turnover rose1.36 → 1.36
See a number that looks wrong?