DANA Inc (DAN) stock analysis
Close on Nov 11, 2026Market cap $2.49BP/E 2.4Yield 1.72%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid15 of 30 checks passed
DANA passes 15 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 2/6
- Past performance
- 3/6
- Financial health
- 3/6
- Dividend
- 3/6
What stands out
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.8% of total debt.
P/E below its 5-year median
DANA's P/E of 2.4 is below its own 5-year median of 17.4.
P/E below the industry
DANA's P/E of 2.4 is below the Motor Vehicles and Motor Vehicle Equipment median of 18.7.
Guidance raised
DANA raised its 2026 Implied adjusted EBITDA margin outlook on Oct 28, 2026.
What to watch
Margin of safety under 20%
The price is 16.8% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $23.19 is above our fair value estimate of $19.85.
Return on equity under 15%
Return on equity was 74.5% over the last twelve months and averaged 0.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 3.6%, below the 10% that usually covers the cost of capital.
Valuation4/6
P/E below its 5-year median
DANA's P/E of 2.4 is below its own 5-year median of 17.4.
P/E below the industry
DANA's P/E of 2.4 is below the Motor Vehicles and Motor Vehicle Equipment median of 18.7.
EV/EBITDA below its 5-year median
DANA's EV/EBITDA of 15.3 is below its 5-year median of 21.4.
P/B below the industry
DANA's price-to-book of 1.45 is below the Motor Vehicles and Motor Vehicle Equipment median of 1.56.
Trading above fair value
The share price of $23.19 is above our fair value estimate of $19.85.
Margin of safety under 20%
The price is 16.8% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew -9.6% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew 5.1% over the last twelve months; the Motor Vehicles and Motor Vehicle Equipment median is 5.5%.
Guidance raised
DANA raised its 2026 Implied adjusted EBITDA margin outlook on Oct 28, 2026.
Gross margin improving
Gross margin was 9.8% over the last twelve months, against 6.1% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 74.5% over the last twelve months and averaged 0.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 3.6%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
DANA's return on equity of 74.5% is above the Motor Vehicles and Motor Vehicle Equipment median of 3.5%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 13.5% over the last twelve months, against a 5-year average of 0.1%.
Net margin above the industry
DANA's net margin of 13.5% is above the Motor Vehicles and Motor Vehicle Equipment median of 1.9%.
Financial health3/6
High debt
Debt is 91.8% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 140% five years ago to 91.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 26.8% of total debt.
Interest not well covered
Operating income covers interest expense 2.2 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.13 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.13; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
DANA paid dividends worth 1.6% of the share price over the last twelve months.
Yield below Treasuries
The 1.6% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; DANA yields 1.6%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 4.9% of net income.
Covered by free cash flow
Dividends take 58.6% of free cash flow.
Fair value
How we estimate itOur estimate per share
$19.85
The share price is 17% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/Eleft out, too far from the others | 18.0× | 17.4× | 18.7× | $172.34 | – |
| EV/EBITDA | 15.0× | 21.4× | 8.5× | $23.02 | 70% |
| Earnings power | 12.1% cost of equity | – | – | $12.44 | 30% |
| Fair value | $19.85 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 17.4
- Motor Vehicles and Motor Vehicle Equipment median 18.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $43.06M
- Value traded per 1% price move
- $19.96M
Downside
High risk
- Typical loss in a bad month
- 26.9%
- Volatility (annualized)
- 45%
- Sharpe ratio, 1 year
- 0.09
- Beta to the S&P 500 (5Y)
- 1.44
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -3.0% | -9.6% | +1.1% | +2.2% | |
| Gross profit | +59.3% | -7.6% | -0.6% | -3.4% | |
| Operating income | – | +17.4% | +2.3% | -9.9% | |
| Net income | – | – | – | -6.1% | |
| EPS, diluted | – | – | – | -4.3% | |
| Free cash flow | +115.9% | +12.6% | +37.8% | +7.4% | |
| Dividend per share | 0.0% | 0.0% | +32.0% | +5.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 67.9% | -1.7% | 7.8% | |
| Return on assets | 14.0% | -0.4% | 1.1% | |
| Current ratio | 1.82 | 1.69 | 1.17 | |
| Debt to equity | 1.44 | 1.40 | 3.82 | |
| Interest coverage | 2.9× | 0.9× | 0.8× | |
| Inventory turnover | 7.9× | 5.5× | 6.7× | |
| Capex to revenue | 5.5% | 4.6% | 2.9% | |
| Diluted shares | 147M | 145M | 134M |
Where the cash went
Fiscal 2021 to 2025, five years combined
DANA generated $2.25B from operations and spent $2.75B on capital expenditure, dividends and share buybacks. 64% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 1.1% | 0.98× | 7.04× | 7.8% |
| FY2024 | -0.7% | 1.00× | 5.31× | -3.9% |
| FY2023 | 0.5% | 0.99× | 4.93× | 2.4% |
| FY2022 | -2.4% | 1.35× | 4.34× | -13.9% |
| FY2021 | 2.2% | 1.19× | 4.08× | 10.7% |
| FY2020 | -0.4% | 0.97× | 4.02× | -1.7% |
| FY2019 | 2.6% | 1.31× | 4.08× | 14.0% |
| FY2018 | 5.2% | 1.41× | 4.90× | 36.2% |
| FY2017 | 1.5% | 1.37× | 4.84× | 10.2% |
| FY2016 | 11.0% | 1.27× | 4.86× | 67.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$85.00M
- Cash generatingOperating cash flow above zero$512.00M
- Return on assets improvedROA up on the prior year-0.7% → 1.1%
- Earnings backed by cashOperating cash flow above net income$512.00M vs $85.00M
- Less leverageLong-term debt to assets fell31.9% → 32.9%
- Better liquidityCurrent ratio rose1.45 → 1.17
- No dilutionShare count did not rise145M → 134M
- Gross margin improvedGross margin up on the prior year4.89% → 8.03%
- More efficientAsset turnover rose0.97 → 1.00
See a number that looks wrong?