StockData
Delta Air Lines, Inc. logo

Delta Air Lines, Inc. (DAL) stock analysis

DALNYSEAir Transportation, ScheduledFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 9, 2026Score 9/3024% above fair value
$91.32−0.88 (-0.95%)

Close on Nov 11, 2026Market cap $60.08BP/E 18.2Yield 0.74%

StockData Score

Prices as of Nov 11, 2026How the score works

Value0Growth2Performance3Health2Dividend2

Mixed9 of 30 checks passed

Delta Air Lines passes 9 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
0/6
Growth
2/6
Past performance
3/6
Financial health
2/6
Dividend
2/6

What stands out

  • Return on equity over 15%

    Return on equity was 15.9% over the last twelve months and averaged 28.3% over five years.

  • Return on capital over 10%

    Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.

  • EPS growing 10%+ a year

    Diluted EPS grew 54.9% a year over the last three fiscal years.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 66.1% of total debt.

What to watch

  • Margin of safety under 20%

    The price is 24.1% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $91.32 is above our fair value estimate of $73.56.

  • High debt

    Debt is 53.8% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew 7.8% a year over the last three fiscal years, short of the 10% we look for.

Valuation0/6
  • P/E above its 5-year median

    Delta Air Lines's P/E of 18.2 is above its own 5-year median of 9.5.

  • P/E above the industry

    Delta Air Lines's P/E of 18.2 is above the Air Transportation, Scheduled, and Air Courier median of 17.7.

  • EV/EBITDA above its 5-year median

    Delta Air Lines's EV/EBITDA of 8.7 is above its 5-year median of 6.3.

  • P/B above the industry

    Delta Air Lines's price-to-book of 2.67 is above the Air Transportation, Scheduled, and Air Courier median of 1.77.

  • Trading above fair value

    The share price of $91.32 is above our fair value estimate of $73.56.

  • Margin of safety under 20%

    The price is 24.1% above fair value, so there is no margin of safety.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew 7.8% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 54.9% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 14.1% over the last twelve months; the Air Transportation, Scheduled, and Air Courier median is 11.0%.

  • Guidance issued

    The latest outlook (FY 2026 Gross Leverage, Jul 10, 2026) was issued for the first time, so it neither adds nor takes away points.

  • Gross margin trend

    This company does not report gross profit.

Past performance3/6
  • Return on equity over 15%

    Return on equity was 15.9% over the last twelve months and averaged 28.3% over five years.

  • Return on capital over 10%

    Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Delta Air Lines's return on equity of 15.9% is above the Air Transportation, Scheduled, and Air Courier median of 13.9%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 4.6% over the last twelve months, against a 5-year average of 5.0%.

  • Net margin below the industry

    Delta Air Lines's net margin of 4.6% is below the Air Transportation, Scheduled, and Air Courier median of 4.6%.

Financial health2/6
  • High debt

    Debt is 53.8% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 1824% five years ago to 53.8%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 66.1% of total debt.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets don't cover short-term debts

    Current assets are 0.40 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.57; above 3 is the safe zone and below 1.8 the distress zone.

Dividend2/6
  • Pays a dividend

    Delta Air Lines paid dividends worth 0.9% of the share price over the last twelve months.

  • Yield below Treasuries

    The 0.9% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Delta Air Lines yields 0.9%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 10 fiscal years.

  • Covered by earnings

    Dividends take 15.7% of net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$73.56

The share price is 24% above this estimate.

20%+ below
Near fair value
20%+ above
$91.32Price$73.56Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E13.6×9.5×17.7×$67.9240%
EV/EBITDA7.7×6.3×9.1×$79.7735%
P/B2.3×2.8×1.8×$78.5610%
Earnings power11.1% cost of equity––$70.7815%
Fair value$73.56100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 9.5
  • Air Transportation, Scheduled, and Air Courier median 17.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$578.68M
Value traded per 1% price move
$286.11M

Downside

Medium risk

Typical loss in a bad month
17.0%
Volatility (annualized)
39%
Sharpe ratio, 1 year
1.32
Beta to the S&P 500 (5Y)
1.25

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Operating margin

9.2%+82.1 pts over 5 years

Net margin

7.9%+80.3 pts over 5 years

See a number that looks wrong?