StockData
Southwest Airlines Co logo

Southwest Airlines Co (LUV) stock analysis

LUVNYSEAir Transportation, ScheduledFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 22, 2026Score 12/3013% below fair value
$46.48+0.16 (+0.35%)

Close on Nov 11, 2026Market cap $22.76BP/E 22.9Yield 1.55%

StockData Score

Prices as of Nov 11, 2026How the score works

Value3Growth2Performance2Health3Dividend2

Mixed12 of 30 checks passed

Southwest Airlines passes 12 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
3/6
Growth
2/6
Past performance
2/6
Financial health
3/6
Dividend
2/6

What stands out

  • Trading below fair value

    The share price of $46.48 is below our fair value estimate of $53.41.

  • Return on capital over 10%

    Return on invested capital was 11.7%, above the 10% that usually covers the cost of capital.

  • Interest well covered

    Operating income covers interest expense 5.9 times.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 46.8% of total debt.

What to watch

  • Margin of safety under 20%

    The price is 13.0% below fair value, less than the 20% cushion we look for.

  • Return on equity under 15%

    Return on equity was 13.9% over the last twelve months and averaged 5.8% over five years; we look for 15% on both.

  • High debt

    Debt is 80.3% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew 5.6% a year over the last three fiscal years, short of the 10% we look for.

Valuation3/6
  • P/E below its 5-year median

    Southwest Airlines's P/E of 22.9 is below its own 5-year median of 44.2.

  • P/E above the industry

    Southwest Airlines's P/E of 22.9 is above the Air Transportation, Scheduled, and Air Courier median of 17.7.

  • EV/EBITDA below its 5-year median

    Southwest Airlines's EV/EBITDA of 8.5 is below its 5-year median of 8.8.

  • P/B above the industry

    Southwest Airlines's price-to-book of 3.11 is above the Air Transportation, Scheduled, and Air Courier median of 1.77.

  • Trading below fair value

    The share price of $46.48 is below our fair value estimate of $53.41.

  • Margin of safety under 20%

    The price is 13.0% below fair value, less than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew 5.6% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -3.2% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 14.5% over the last twelve months; the Air Transportation, Scheduled, and Air Courier median is 11.0%.

  • Guidance raised

    Southwest Airlines raised its 4Q 2026 RASM (b), year-over-year outlook on Oct 21, 2026.

  • Gross margin trend

    This company does not report gross profit.

Past performance2/6
  • Return on equity under 15%

    Return on equity was 13.9% over the last twelve months and averaged 5.8% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 11.7%, above the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    Southwest Airlines's return on equity of 13.9% is below the Air Transportation, Scheduled, and Air Courier median of 13.9%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin above its 5-year average

    Net margin was 3.3% over the last twelve months, against a 5-year average of 2.7%.

  • Net margin below the industry

    Southwest Airlines's net margin of 3.3% is below the Air Transportation, Scheduled, and Air Courier median of 4.6%.

Financial health3/6
  • High debt

    Debt is 80.3% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 116% five years ago to 80.3%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 46.8% of total debt.

  • Interest well covered

    Operating income covers interest expense 5.9 times.

  • Short-term assets don't cover short-term debts

    Current assets are 0.47 times current liabilities.

  • Bankruptcy risk in the grey zone

    The Altman Z-score is 2.26; above 3 is the safe zone and below 1.8 the distress zone.

Dividend2/6
  • Pays a dividend

    Southwest Airlines paid dividends worth 1.5% of the share price over the last twelve months.

  • Yield below Treasuries

    The 1.5% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Southwest Airlines yields 1.5%.

  • Dividend was cut

    The dividend per share fell by more than 10% at least once in the last 9 fiscal years.

  • Covered by earnings

    Dividends take 33.9% of net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$53.41

The share price is 13% below this estimate.

20%+ below
Near fair value
20%+ above
$46.48Price$53.41Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E31.1×44.2×17.7×$63.0647%
EV/EBITDA9.0×8.8×9.1×$49.3941%
P/B1.9×2.1×1.8×$28.8612%
Earnings powerleft out, too far from the others9.9% cost of equity––$5.00–
Fair value$53.41100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 44.2
  • Air Transportation, Scheduled, and Air Courier median 17.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$278.76M
Value traded per 1% price move
$139.10M

Downside

Medium risk

Typical loss in a bad month
23.8%
Volatility (annualized)
44%
Sharpe ratio, 1 year
0.86
Beta to the S&P 500 (5Y)
1.01

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Operating margin

1.5%+43.7 pts over 5 years

Net margin

1.6%+35.5 pts over 5 years

See a number that looks wrong?