StockData
Churchill Downs Inc logo

Churchill Downs Inc (CHDN) stock analysis

CHDNNasdaqServices-Racing, Including Track OperationFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 28, 2026Score 13/3035% below fair value
$99.62−1.02 (-1.01%)

Close on Nov 12, 2026Market cap $6.83BP/E 15.4Yield 0.44%

StockData Score

Prices as of Nov 11, 2026How the score works

Value5Growth1Performance3Health1Dividend3

Mixed13 of 30 checks passed

Churchill Downs passes 13 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
1/6
Past performance
3/6
Financial health
1/6
Dividend
3/6

What stands out

  • Margin of safety over 20%

    The price is 34.8% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $100.64 is below our fair value estimate of $154.30.

  • Return on equity over 15%

    Return on equity was 37.7% over the last twelve months and averaged 62.8% over five years.

  • Revenue growing 10%+ a year

    Revenue grew 17.4% a year over the last three fiscal years.

What to watch

  • Return on capital under 10%

    Return on invested capital was 9.3%, below the 10% that usually covers the cost of capital.

  • High debt

    Debt is 342% of shareholders' equity, above the 40% we consider low.

  • Interest not well covered

    Operating income covers interest expense 2.7 times; we look for at least 5.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 16.0% of total debt; we look for at least 20%.

Valuation5/6
  • P/E below its 5-year median

    Churchill Downs's P/E of 15.6 is below its own 5-year median of 21.0.

  • P/E below the industry

    Churchill Downs's P/E of 15.6 is below the Amusement and Recreation Services median of 35.3.

  • EV/EBITDA below its 5-year median

    Churchill Downs's EV/EBITDA of 11.4 is below its 5-year median of 16.3.

  • P/B above the industry

    Churchill Downs's price-to-book of 5.00 is above the Amusement and Recreation Services median of 3.09.

  • Trading below fair value

    The share price of $100.64 is below our fair value estimate of $154.30.

  • Margin of safety over 20%

    The price is 34.8% below fair value, more than the 20% cushion we look for.

Growth1/6
  • Revenue growing 10%+ a year

    Revenue grew 17.4% a year over the last three fiscal years.

  • EPS growth over 3 years

    Needs positive EPS three years ago and today.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing slower than the industry

    Revenue grew 4.2% over the last twelve months; the Amusement and Recreation Services median is 7.0%.

  • Guidance issued

    The latest outlook (2026 capital projects, Oct 28, 2026) was issued for the first time, so it neither adds nor takes away points.

  • Gross margin trend

    This company does not report gross profit.

Past performance3/6
  • Return on equity over 15%

    Return on equity was 37.7% over the last twelve months and averaged 62.8% over five years.

  • Return on capital under 10%

    Return on invested capital was 9.3%, below the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Churchill Downs's return on equity of 37.7% is above the Amusement and Recreation Services median of -10.5%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 15.1% over the last twelve months, against a 5-year average of 17.1%.

  • Net margin above the industry

    Churchill Downs's net margin of 15.1% is above the Amusement and Recreation Services median of 0.5%.

Financial health1/6
  • High debt

    Debt is 342% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 442% five years ago to 342%.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 16.0% of total debt; we look for at least 20%.

  • Interest not well covered

    Operating income covers interest expense 2.7 times; we look for at least 5.

  • Short-term assets don't cover short-term debts

    Current assets are 0.32 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.54; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Churchill Downs paid dividends worth 0.4% of the share price over the last twelve months.

  • Yield below Treasuries

    The 0.4% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Churchill Downs yields 0.4%.

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.

  • Covered by earnings

    Dividends take 7.0% of net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$154.30

The share price is 35% below this estimate.

20%+ below
Near fair value
20%+ above
$100.64Price$154.30Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E28.1×21.0×35.3×$181.6644%
EV/EBITDA14.2×16.3×12.0×$140.7339%
Earnings power9.2% cost of equity––$112.9917%
Fair value$154.30100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 21.0
  • Amusement and Recreation Services median 35.3

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$102.37M
Value traded per 1% price move
$50.61M

Downside

Medium risk

Typical loss in a bad month
16.5%
Volatility (annualized)
36%
Sharpe ratio, 1 year
-0.10
Beta to the S&P 500 (5Y)
0.87

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Operating margin

23.4%+17.7 pts over 5 years

Net margin

13.1%+20.9 pts over 5 years

See a number that looks wrong?