SWNYSEPaperboard Containers & BoxesFiscal year ends December 31
Smurfit Westrock plc
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Jul 31, 2026
$40.84−0.32 (-0.78%)
Close on Oct 19, 2026
- Market cap
- $21.48B
- P/E (TTM)
- 43.4
- Dividend yield
- 4.21%
Margins
Share of revenue, fiscal years 2021 to 2025
Gross margin
19.4%
Operating margin
5.5%
Net margin
2.2%
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +47.7% | +32.2% | – | – | |
| Gross profit | +44.1% | +22.7% | – | – | |
| Operating income | +70.7% | +3.3% | – | – | |
| Net income | +119.1% | -12.2% | – | – | |
| EPS, diluted | +62.2% | -30.5% | – | – | |
| Free cash flow | +6958.8% | +33.6% | – | – | |
| Dividend per share | -9.0% | +8.4% | – | – |
Returns and balance sheet
5 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2021 | FY2021 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 3.9% | |
| Return on assets | – | – | 1.6% | |
| Current ratio | – | – | 1.48 | |
| Debt to equity | – | – | 0.75 | |
| Net debt to EBITDA | – | – | 3.02× | |
| Interest coverage | – | – | 2.0× | |
| Inventory turnover | – | – | 6.9× | |
| Capex to revenue | – | – | 7.0% | |
| Diluted shares | – | – | 526M |
Cash use needs five years of cash flow figures
Smurfit Westrock does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin2.2%
×Asset turnover0.70×
×Equity multiplier2.49×
=Return on equity, FY20253.9%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 2.2% | 0.70× | 2.49× | 3.9% |
| FY2024 | 1.5% | 0.73× | 2.46× | 2.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
4of 9 tests passed in fiscal 2025. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero$699.00M
- Cash generatingOperating cash flow above zero$3.39B
- Return on assets improvedROA up on the prior year2.3% → 1.6%
- Earnings backed by cashOperating cash flow above net income$3.39B vs $699.00M
- Less leverageLong-term debt to assets fell28.7% → 29.7%
- Better liquidityCurrent ratio rose1.37 → 1.48
- No dilutionShare count did not rise389M → 526M
- Gross margin improvedGross margin up on the prior year19.87% → 19.38%
- More efficientAsset turnover rose1.50 → 0.71