StockData
Smurfit Westrock plc logo

Smurfit Westrock plc (SW) stock analysis

SWNYSEPaperboard Containers & BoxesFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 4, 2026Score 9/3033% above fair value
$44.03−0.33 (-0.74%)

Close on Nov 11, 2026Market cap $23.09BP/E 49.5Yield 3.91%

StockData Score

Prices as of Nov 11, 2026How the score works

Value2Growth2Performance2Health2Dividend1

Mixed9 of 30 checks passed

Smurfit Westrock passes 9 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
2/6
Growth
2/6
Past performance
2/6
Financial health
2/6
Dividend
1/6

What stands out

  • Revenue growing 10%+ a year

    Revenue grew 32.2% a year over the last three fiscal years.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 21.6% of total debt.

  • EV/EBITDA below its 5-year median

    Smurfit Westrock's EV/EBITDA of 8.7 is below its 5-year median of 8.9.

  • P/B below the industry

    Smurfit Westrock's price-to-book of 1.28 is below the Paper and Allied Products median of 1.46.

What to watch

  • Margin of safety under 20%

    The price is 33.1% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $44.03 is above our fair value estimate of $33.09.

  • Return on equity under 15%

    Return on equity was 2.6% over the last twelve months and averaged 241588793% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 3.0%, below the 10% that usually covers the cost of capital.

Valuation2/6
  • P/E against its history

    Not enough price and earnings history to compare.

  • P/E above the industry

    Smurfit Westrock's P/E of 49.5 is above the Paper and Allied Products median of 18.7.

  • EV/EBITDA below its 5-year median

    Smurfit Westrock's EV/EBITDA of 8.7 is below its 5-year median of 8.9.

  • P/B below the industry

    Smurfit Westrock's price-to-book of 1.28 is below the Paper and Allied Products median of 1.46.

  • Trading above fair value

    The share price of $44.03 is above our fair value estimate of $33.09.

  • Margin of safety under 20%

    The price is 33.1% above fair value, so there is no margin of safety.

Growth2/6
  • Revenue growing 10%+ a year

    Revenue grew 32.2% a year over the last three fiscal years.

  • EPS growing under 10% a year

    Diluted EPS grew -30.5% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 1.1% over the last twelve months; the Paper and Allied Products median is 0.8%.

  • Guidance lowered

    Smurfit Westrock lowered its full year Adjusted EBITDA outlook on Jul 29, 2026.

  • Gross margin slipping

    Gross margin was 17.4% over the last twelve months, against 19.6% a year earlier.

Past performance2/6
  • Return on equity under 15%

    Return on equity was 2.6% over the last twelve months and averaged 241588793% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 3.0%, below the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Smurfit Westrock's return on equity of 2.6% is above the Paper and Allied Products median of 0.3%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 1.5% over the last twelve months, against a 5-year average of 4.6%.

  • Net margin above the industry

    Smurfit Westrock's net margin of 1.5% is above the Paper and Allied Products median of 0.2%.

Financial health2/6
  • High debt

    Debt is 78.1% of shareholders' equity, above the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 21.6% of total debt.

  • Interest not well covered

    Operating income covers interest expense 1.7 times; we look for at least 5.

  • Short-term assets cover short-term debts

    Current assets are 1.48 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.48; above 3 is the safe zone and below 1.8 the distress zone.

Dividend1/6
  • Pays a dividend

    Smurfit Westrock paid dividends worth 3.1% of the share price over the last twelve months.

  • Yield below Treasuries

    The 3.1% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Smurfit Westrock yields 3.1%.

  • Dividend stability

    Fewer than five years of dividend history.

  • Not covered by earnings

    Dividends take 198% of net income, leaving little room.

  • Not covered by free cash flow

    Dividends take 110% of free cash flow.

Scores of similar companies

Our estimate per share

$33.09

The share price is 33% above this estimate.

20%+ below
Near fair value
20%+ above
$44.03Price$33.09Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E18.7×–18.7×$16.6440%
EV/EBITDA10.2×8.9×10.7×$55.8135%
P/B1.4×1.3×1.5×$48.3310%
Earnings power10.1% cost of equity––$13.7815%
Fair value$33.09100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Paper and Allied Products median 18.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$208.59M
Value traded per 1% price move
$135.23M

Downside

Medium risk

Typical loss in a bad month
21.0%
Volatility (annualized)
43%
Sharpe ratio, 1 year
0.46
Beta to the S&P 500 (5Y)
1.05

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2021 to 2025

Gross margin

19.4%

Operating margin

5.5%

Net margin

2.2%

See a number that looks wrong?