SUZNYSEPaper Mills
Suzano S.A.
Financials through Q4 FY2025, quarter ended Dec 31, 2025Last filing: 20-F on Mar 24, 2026
$8.50+0.00 (0.00%)
Close on Oct 19, 2026
Margins
Share of revenue, fiscal years 2015 to 2025
Gross margin
32.4%−5.4 pts over 5 years
Operating margin
21.2%−6.5 pts over 5 years
Net margin
26.8%+62.0 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +5.7% | +0.2% | +10.5% | – | |
| Gross profit | -18.9% | -13.4% | +7.1% | – | |
| Operating income | -32.1% | -21.7% | +4.8% | – | |
| Net income | – | -16.9% | – | – | |
| EPS, diluted | – | -14.9% | – | – | |
| Free cash flow | +18.9% | +4.6% | +3.2% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -85.1% | 35.2% | |
| Return on assets | – | -10.7% | 8.0% | |
| Current ratio | – | 2.20 | 3.19 | |
| Debt to equity | – | 10.08 | 2.16 | |
| Net debt to EBITDA | – | 4.40× | 3.69× | |
| Interest coverage | 1.1× | 1.9× | 1.5× | |
| Inventory turnover | – | 4.4× | 4.2× | |
| Capex to revenue | 9.0% | 4.9% | 9.1% | |
| Diluted shares | 1M | 1M | 1.24B |
Where the cash went
Fiscal 2021 to 2025, five years combined
Suzano generated 95.35B BRL from operations and spent 47.53B BRL on capital expenditure, dividends and share buybacks. 79% of that went back into the business.
Generated
95.35B BRL
Used
47.53B BRL
Capital expenditure37.39B BRL79%Dividends4.36B BRL9%Share buybacks5.78B BRL12%
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin26.8%
×Asset turnover0.30×
×Equity multiplier4.39×
=Return on equity, FY202535.2%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 26.8% | 0.30× | 4.39× | 35.2% |
| FY2024 | -14.9% | 0.31× | 4.02× | -18.4% |
| FY2023 | 35.4% | 0.29× | 3.56× | 36.2% |
| FY2022 | 46.9% | 0.40× | 5.24× | 97.1% |
| FY2021 | 21.1% | 0.37× | 9.90× | 77.3% |
| FY2020 | -35.2% | 0.31× | 7.92× | -85.1% |
| FY2019 | -10.8% | 0.34× | 5.06× | -18.8% |
| FY2018 | 2.4% | 0.33× | 3.49× | 2.7% |
| FY2017 | 17.2% | 0.37× | 2.66× | 16.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
7of 9 tests passed in fiscal 2025. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero13.41B BRL
- Cash generatingOperating cash flow above zero18.15B BRL
- Return on assets improvedROA up on the prior year-4.9% → 8.1%
- Earnings backed by cashOperating cash flow above net income18.15B BRL vs 13.41B BRL
- Less leverageLong-term debt to assets fell54.8% → 54.7%
- Better liquidityCurrent ratio rose1.72 → 3.19
- No dilutionShare count did not rise1.26B → 1.24B
- Gross margin improvedGross margin up on the prior year42.19% → 32.38%
- More efficientAsset turnover rose0.33 → 0.30