Murphy USA Inc. (MUSA) stock analysis
Close on Nov 13, 2026Market cap $9.84BP/E 15.2Yield 0.40%
StockData Score
Prices as of Nov 13, 2026How the score works
Solid18 of 30 checks passed
Murphy USA passes 18 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 3/6
- Past performance
- 6/6
- Financial health
- 3/6
- Dividend
- 4/6
What stands out
Return on equity over 15%
Return on equity was 99.0% over the last twelve months and averaged 68.6% over five years.
Return on capital over 10%
Return on invested capital was 27.1%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 4.0% a year on average over the last five fiscal years.
Earnings growth accelerating
Net income grew 40.8% over the last twelve months, against a 5-year average of 4.0% a year.
What to watch
Margin of safety under 20%
The price is 7.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $543.88 is above our fair value estimate of $503.92.
High debt
Debt is 276% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew -6.1% a year over the last three fiscal years, short of the 10% we look for.
Valuation2/6
P/E below its 5-year median
Murphy USA's P/E of 15.2 is below its own 5-year median of 15.9.
P/E above the industry
Murphy USA's P/E of 15.2 is above the Retail-auto dealers & gasoline stations median of 12.4.
EV/EBITDA below its 5-year median
Murphy USA's EV/EBITDA of 9.3 is below its 5-year median of 9.8.
P/B above the industry
Murphy USA's price-to-book of 12.40 is above the Retail-auto dealers & gasoline stations median of 2.34.
Trading above fair value
The share price of $543.88 is above our fair value estimate of $503.92.
Margin of safety under 20%
The price is 7.9% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing under 10% a year
Revenue grew -6.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -5.0% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 40.8% over the last twelve months, against a 5-year average of 4.0% a year.
Growing faster than the industry
Revenue grew 20.2% over the last twelve months; the Retail-auto dealers & gasoline stations median is 1.5%.
Guidance raised
Murphy USA raised its 2026 SG&A outlook on Aug 5, 2026.
Gross margin trend
This company does not report gross profit.
Past performance6/6
Return on equity over 15%
Return on equity was 99.0% over the last twelve months and averaged 68.6% over five years.
Return on capital over 10%
Return on invested capital was 27.1%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Murphy USA's return on equity of 99.0% is above the Retail-auto dealers & gasoline stations median of 12.4%.
Earnings grew over 5 years
Net income grew 4.0% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 2.9% over the last twelve months, against a 5-year average of 2.5%.
Net margin above the industry
Murphy USA's net margin of 2.9% is above the Retail-auto dealers & gasoline stations median of 2.6%.
Financial health3/6
High debt
Debt is 276% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 128% five years ago to 276%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 52.5% of total debt.
Interest well covered
Operating income covers interest expense 8.5 times.
Short-term assets don't cover short-term debts
Current assets are 0.87 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 7.68; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Murphy USA paid dividends worth 0.4% of the share price over the last twelve months.
Yield below Treasuries
The 0.4% yield is below the 4.7% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Murphy USA yields 0.4%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 6 fiscal years.
Covered by earnings
Dividends take 7.1% of net income.
Covered by free cash flow
Dividends take 7.1% of free cash flow.
Fair value
How we estimate itOur estimate per share
$503.92
The share price is 8% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 14.2× | 15.9× | 12.4× | $505.85 | 44% |
| EV/EBITDA | 9.3× | 9.8× | 8.7× | $541.96 | 39% |
| Earnings power | 7.6% cost of equity | – | – | $410.00 | 17% |
| Fair value | $503.92 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 15.9
- Retail-auto dealers & gasoline stations median 12.4
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $138.87M
- Value traded per 1% price move
- $91.05M
Downside
Low risk
- Typical loss in a bad month
- 14.4%
- Volatility (annualized)
- 39%
- Sharpe ratio, 1 year
- 1.18
- Beta to the S&P 500 (5Y)
- 0.32
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -4.2% | -6.1% | +11.5% | +4.3% | |
| Operating income | -3.3% | -9.5% | +5.1% | +11.1% | |
| Net income | -6.3% | -11.2% | +4.0% | +10.3% | |
| EPS, diluted | -0.0% | -5.0% | +13.0% | +19.6% | |
| Free cash flow | -3.9% | -18.4% | +2.4% | +42.8% | |
| Dividend per share | +20.1% | +19.2% | +53.8% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 48.7% | 64.3% | |
| Return on assets | 11.1% | 14.4% | 10.2% | |
| Current ratio | 1.00 | 1.18 | 0.80 | |
| Debt to equity | 0.96 | 1.28 | 3.50 | |
| Net debt to EBITDA | 1.06× | 1.17× | 2.16× | |
| Interest coverage | 9.8× | 10.9× | 6.5× | |
| Inventory turnover | 12.8× | – | – | |
| Capex to revenue | 2.3% | 2.0% | 2.3% | |
| Diluted shares | 40M | 30M | 20M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Murphy USA generated $4.18B from operations and spent $4.57B on capital expenditure, dividends and share buybacks. 40% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 2.4% | 4.18× | 6.33× | 64.3% |
| FY2024 | 2.5% | 4.56× | 5.32× | 60.2% |
| FY2023 | 2.6% | 5.09× | 5.76× | 75.8% |
| FY2022 | 2.9% | 5.74× | 5.64× | 92.9% |
| FY2021 | 2.3% | 5.16× | 4.23× | 49.9% |
| FY2020 | 3.4% | 4.19× | 3.39× | 48.7% |
| FY2019 | 1.1% | 5.56× | 3.13× | 19.2% |
| FY2018 | 1.5% | 6.12× | 3.04× | 27.6% |
| FY2017 | 1.9% | 5.80× | 3.08× | 34.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$470.60M
- Cash generatingOperating cash flow above zero$813.90M
- Return on assets improvedROA up on the prior year11.6% → 10.4%
- Earnings backed by cashOperating cash flow above net income$813.90M vs $470.60M
- Less leverageLong-term debt to assets fell40.4% → 45.8%
- Better liquidityCurrent ratio rose0.79 → 0.80
- No dilutionShare count did not rise21M → 20M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose4.66 → 4.27
See a number that looks wrong?