MediaAlpha, Inc. (MAX) stock analysis
Close on Nov 11, 2026Market cap $886.11MP/E 8.3Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed14 of 30 checks passed
MediaAlpha passes 14 of the 30 checks behind our score; 12 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 2/6
- Past performance
- 4/6
- Financial health
- 4/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 59.5% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $14.97 is below our fair value estimate of $36.93.
Return on capital over 10%
Return on invested capital was 71.6%, above the 10% that usually covers the cost of capital.
Revenue growing 10%+ a year
Revenue grew 34.4% a year over the last three fiscal years.
What to watch
High debt
Debt is 341% of shareholders' equity, above the 40% we consider low.
P/B above the industry
MediaAlpha's price-to-book of 17.26 is above the Miscellaneous Business Services median of 2.48.
Gross margin slipping
Gross margin was 14.8% over the last twelve months, against 15.3% a year earlier.
No dividend
MediaAlpha has not paid a dividend in the last twelve months.
Valuation4/6
P/E against its history
Not enough price and earnings history to compare.
P/E below the industry
MediaAlpha's P/E of 8.3 is below the Miscellaneous Business Services median of 25.8.
EV/EBITDA below its 5-year median
MediaAlpha's EV/EBITDA of 10.8 is below its 5-year median of 21.0.
P/B above the industry
MediaAlpha's price-to-book of 17.26 is above the Miscellaneous Business Services median of 2.48.
Trading below fair value
The share price of $14.97 is below our fair value estimate of $36.93.
Margin of safety over 20%
The price is 59.5% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 34.4% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 15.2% over the last twelve months; the Miscellaneous Business Services median is 9.9%.
Guidance issued
The latest outlook (fourth quarter of 2026 Revenue, Oct 28, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin slipping
Gross margin was 14.8% over the last twelve months, against 15.3% a year earlier.
Past performance4/6
Return on equity
Needs positive equity and five years of results.
Return on capital over 10%
Return on invested capital was 71.6%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
MediaAlpha's return on equity of 1002% is above the Miscellaneous Business Services median of 6.8%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 8.4% over the last twelve months, against a 5-year average of -3.9%.
Net margin above the industry
MediaAlpha's net margin of 8.4% is above the Miscellaneous Business Services median of 3.8%.
Financial health4/6
High debt
Debt is 341% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 31.5% of total debt.
Interest well covered
Operating income covers interest expense 8.8 times.
Short-term assets cover short-term debts
Current assets are 1.32 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 4.45; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
MediaAlpha has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$36.93
The share price is 59% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 25.8× | – | 25.8× | $46.40 | 53% |
| EV/EBITDA | 18.2× | 21.0× | 15.7× | $26.10 | 47% |
| Earnings powerleft out, too far from the others | 9.2% cost of equity | – | – | $7.99 | – |
| Fair value | $36.93 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Miscellaneous Business Services median 25.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $15.24M
- Value traded per 1% price move
- $4.08M
Downside
High risk
- Typical loss in a bad month
- 31.6%
- Volatility (annualized)
- 57%
- Sharpe ratio, 1 year
- 0.20
- Beta to the S&P 500 (5Y)
- 0.87
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +28.8% | +34.4% | +13.7% | – | |
| Gross profit | +16.7% | +33.7% | +14.4% | – | |
| Operating income | -48.2% | – | +2.5% | – | |
| Net income | +54.1% | – | – | – | |
| EPS, diluted | +25.8% | – | – | – | |
| Free cash flow | +43.1% | +32.3% | +5.0% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 5.9% | 783.8% | |
| Return on assets | – | -2.8% | 7.9% | |
| Current ratio | – | 1.19 | 1.18 | |
| Debt to equity | – | -5.41 | 36.88 | |
| Net debt to EBITDA | – | 8.02× | – | |
| Interest coverage | 16.2× | 2.5× | 2.0× | |
| Capex to revenue | 0.2% | 0.1% | 0.0% | |
| Diluted shares | – | 32M | 67M |
Where the cash went
Fiscal 2021 to 2025, five years combined
MediaAlpha generated $188.60M from operations and spent $53.69M on capital expenditure, dividends and share buybacks. 3% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 2.3% | 3.45× | 98.85× | 783.8% |
| FY2024 | 1.9% | 4.15× | -52.60× | -420.1% |
| FY2023 | -10.4% | 2.40× | -12.33× | 307.5% |
| FY2022 | -12.6% | 2.00× | -22.62× | 567.3% |
| FY2021 | -0.8% | 2.58× | -13.12× | 27.7% |
| FY2020 | -0.7% | 3.70× | -2.14× | 5.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$25.62M
- Cash generatingOperating cash flow above zero$65.60M
- Return on assets improvedROA up on the prior year10.8% → 9.8%
- Earnings backed by cashOperating cash flow above net income$65.60M vs $25.62M
- Less leverageLong-term debt to assets fell58.5% → 34.3%
- Better liquidityCurrent ratio rose1.43 → 1.18
- No dilutionShare count did not rise53M → 67M
- Gross margin improvedGross margin up on the prior year16.60% → 15.05%
- More efficientAsset turnover rose5.62 → 4.24
See a number that looks wrong?