StockData
Flywire Corp logo

Flywire Corp (FLYW) stock analysis

FLYWNasdaqServices-Business Services, NECFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 4, 2026Score 11/3070% above fair value
$21.47−0.78 (-3.51%)

Close on Nov 12, 2026Market cap $2.61BP/E 35.8Yield –

StockData Score

Prices as of Nov 11, 2026How the score works

Value0Growth2Performance3Health6Dividend0

Mixed11 of 30 checks passed

Flywire passes 11 of the 30 checks behind our score; 12 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
0/6
Growth
2/6
Past performance
3/6
Financial health
6/6
Dividend
0/6

What stands out

  • No debt

    Flywire has no borrowings on its latest balance sheet.

  • Revenue growing 10%+ a year

    Revenue grew 29.1% a year over the last three fiscal years.

  • Interest well covered

    Operating income covers interest expense 37.0 times.

  • Debt covered by cash flow

    There is no debt to cover.

What to watch

  • Margin of safety under 20%

    The price is 69.7% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $22.25 is above our fair value estimate of $13.11.

  • Return on equity under 15%

    Return on equity was 9.1% over the last twelve months and averaged -4.3% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 9.9%, below the 10% that usually covers the cost of capital.

Valuation0/6

  • P/E against its history

    Not enough price and earnings history to compare.

  • P/E above the industry

    Flywire's P/E of 37.1 is above the Miscellaneous Business Services median of 25.8.

  • EV/EBITDA against its history

    Needs positive EBITDA and price history.

  • P/B above the industry

    Flywire's price-to-book of 2.98 is above the Miscellaneous Business Services median of 2.48.

  • Trading above fair value

    The share price of $22.25 is above our fair value estimate of $13.11.

  • Margin of safety under 20%

    The price is 69.7% above fair value, so there is no margin of safety.

Growth2/6

  • Revenue growing 10%+ a year

    Revenue grew 29.1% a year over the last three fiscal years.

  • EPS growth over 3 years

    Needs positive EPS three years ago and today.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 31.0% over the last twelve months; the Miscellaneous Business Services median is 9.9%.

  • Guidance issued

    The latest outlook (Fiscal Year 2026 FX-Neutral Revenue Less Ancillary Services Growth, Nov 3, 2026) was issued for the first time, so it neither adds nor takes away points.

  • Gross margin trend

    This company does not report gross profit.

Past performance3/6

  • Return on equity under 15%

    Return on equity was 9.1% over the last twelve months and averaged -4.3% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 9.9%, below the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Flywire's return on equity of 9.1% is above the Miscellaneous Business Services median of 6.8%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin above its 5-year average

    Net margin was 10.3% over the last twelve months, against a 5-year average of -5.4%.

  • Net margin above the industry

    Flywire's net margin of 10.3% is above the Miscellaneous Business Services median of 3.8%.

Financial health6/6

  • No debt

    Flywire has no borrowings on its latest balance sheet.

  • Debt not rising

    With no debt today, leverage cannot have risen.

  • Debt covered by cash flow

    There is no debt to cover.

  • Interest well covered

    Operating income covers interest expense 37.0 times.

  • Short-term assets cover short-term debts

    Current assets are 1.53 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 4.35; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6

  • No dividend

    Flywire has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Fair value

How we estimate it

Our estimate per share

$13.11

The share price is 70% above this estimate.

20%+ below
Near fair value
20%+ above
$22.25Price$13.11Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E25.8×–25.8×$15.4740%
EV/EBITDA15.7×–15.7×$11.0735%
P/B2.9×3.3×2.5×$21.6710%
Earnings power12.7% cost of equity––$5.8715%
Fair value$13.11100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Miscellaneous Business Services median 25.8

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$34.17M
Value traded per 1% price move
$16.17M

Downside

Medium risk

Typical loss in a bad month
22.7%
Volatility (annualized)
48%
Sharpe ratio, 1 year
1.23
Beta to the S&P 500 (5Y)
1.56

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2018 to 2025

Operating margin

1.8%+13.8 pts over 5 years

Net margin

2.2%+10.6 pts over 5 years

See a number that looks wrong?