DT Midstream, Inc. (DTM) stock analysis
Close on Nov 11, 2026Market cap $12.14BP/E 25.9Yield 2.76%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed11 of 30 checks passed
DT Midstream passes 11 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 3/6
- Past performance
- 2/6
- Financial health
- 2/6
- Dividend
- 4/6
What stands out
Earnings grew over 5 years
Net income grew 7.2% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 10.6% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 16.9% over the last twelve months, against a 5-year average of 7.2% a year.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 28.6% of total debt.
What to watch
Margin of safety under 20%
The price is 39.8% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $119.00 is above our fair value estimate of $85.15.
Return on equity under 15%
Return on equity was 9.9% over the last twelve months and averaged 8.8% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.2%, below the 10% that usually covers the cost of capital.
Valuation0/6
P/E above its 5-year median
DT Midstream's P/E of 25.9 is above its own 5-year median of 17.6.
P/E above the industry
DT Midstream's P/E of 25.9 is above the Gas Production and Distribution median of 17.3.
EV/EBITDA above its 5-year median
DT Midstream's EV/EBITDA of 16.4 is above its 5-year median of 14.9.
P/B above the industry
DT Midstream's price-to-book of 2.52 is above the Gas Production and Distribution median of 2.10.
Trading above fair value
The share price of $119.00 is above our fair value estimate of $85.15.
Margin of safety under 20%
The price is 39.8% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 10.6% a year over the last three fiscal years.
EPS growing under 10% a year
Diluted EPS grew 4.1% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 16.9% over the last twelve months, against a 5-year average of 7.2% a year.
Growing slower than the industry
Revenue grew 13.4% over the last twelve months; the Gas Production and Distribution median is 13.6%.
Guidance raised
DT Midstream raised its 2026 Adjusted EBITDA outlook on Oct 29, 2026.
Gross margin trend
This company does not report gross profit.
Past performance2/6
Return on equity under 15%
Return on equity was 9.9% over the last twelve months and averaged 8.8% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.2%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
DT Midstream's return on equity of 9.9% is below the Gas Production and Distribution median of 12.1%.
Earnings grew over 5 years
Net income grew 7.2% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 35.4% over the last twelve months, against a 5-year average of 38.0%.
Net margin above the industry
DT Midstream's net margin of 35.4% is above the Gas Production and Distribution median of 13.1%.
Financial health2/6
High debt
Debt is 68.1% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 0.0% five years ago to 68.1%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 28.6% of total debt.
Interest not well covered
Operating income covers interest expense 4.0 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.16 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 1.83; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
DT Midstream paid dividends worth 2.9% of the share price over the last twelve months.
Yield below Treasuries
The 2.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; DT Midstream yields 2.9%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 5 fiscal years.
Covered by earnings
Dividends take 73.2% of net income.
Covered by free cash flow
Dividends take 64.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$85.15
The share price is 40% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 17.5× | 17.6× | 17.3× | $80.33 | 40% |
| EV/EBITDA | 13.6× | 14.9× | 12.3× | $94.34 | 35% |
| P/B | 1.8× | 1.5× | 2.1× | $85.90 | 10% |
| Earnings power | 7.6% cost of equity | – | – | $76.04 | 15% |
| Fair value | $85.15 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 17.6
- Gas Production and Distribution median 17.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $128.59M
- Value traded per 1% price move
- $92.09M
Downside
Low risk
- Typical loss in a bad month
- 9.6%
- Volatility (annualized)
- 23%
- Sharpe ratio, 1 year
- -0.03
- Beta to the S&P 500 (5Y)
- 0.55
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +26.7% | +10.6% | +10.5% | – | |
| Operating income | +25.6% | +8.7% | +8.2% | – | |
| Net income | +24.6% | +6.0% | +7.2% | – | |
| EPS, diluted | +19.4% | +4.1% | +5.9% | – | |
| Free cash flow | +6.8% | +4.5% | +41.0% | – | |
| Dividend per share | +11.6% | +8.6% | – | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 9.4% | |
| Return on assets | – | 3.9% | 4.4% | |
| Current ratio | – | 0.15 | 1.07 | |
| Debt to equity | – | – | 0.70 | |
| Net debt to EBITDA | – | -0.07× | 3.75× | |
| Interest coverage | – | 3.7× | 3.8× | |
| Capex to revenue | – | 68.7% | 34.3% | |
| Diluted shares | – | 97M | 103M |
Where the cash went
Fiscal 2021 to 2025, five years combined
DT Midstream generated $3.73B from operations and spent $3.20B on capital expenditure, dividends and share buybacks. 63% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 35.5% | 0.12× | 2.14× | 9.4% |
| FY2024 | 36.1% | 0.10× | 2.16× | 8.1% |
| FY2023 | 41.6% | 0.10× | 2.19× | 9.4% |
| FY2022 | 40.2% | 0.11× | 2.16× | 9.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$441.00M
- Cash generatingOperating cash flow above zero$867.00M
- Return on assets improvedROA up on the prior year3.9% → 4.4%
- Earnings backed by cashOperating cash flow above net income$867.00M vs $441.00M
- Less leverageLong-term debt to assets fell33.4% → 33.0%
- Better liquidityCurrent ratio rose0.73 → 1.07
- No dilutionShare count did not rise98M → 103M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.11 → 0.13
See a number that looks wrong?