Autoliv Inc (ALV) stock analysis
Close on Nov 12, 2026Market cap $8.56BP/E 14.2Yield 2.62%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid18 of 30 checks passed
Autoliv passes 18 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 1/6
- Past performance
- 6/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $121.37 is below our fair value estimate of $129.15.
Return on equity over 15%
Return on equity was 24.8% over the last twelve months and averaged 21.9% over five years.
Return on capital over 10%
Return on invested capital was 16.6%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 31.5% a year on average over the last five fiscal years.
What to watch
Margin of safety under 20%
The price is 6.0% below fair value, less than the 20% cushion we look for.
High debt
Debt is 78.6% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew 6.9% a year over the last three fiscal years, short of the 10% we look for.
Earnings growth not accelerating
Net income grew -17.3% over the last twelve months, against a 5-year average of 31.5% a year.
Valuation4/6
P/E below its 5-year median
Autoliv's P/E of 14.5 is below its own 5-year median of 15.5.
P/E below the industry
Autoliv's P/E of 14.5 is below the Motor Vehicles and Motor Vehicle Equipment median of 18.7.
EV/EBITDA below its 5-year median
Autoliv's EV/EBITDA of 7.3 is below its 5-year median of 8.0.
P/B above the industry
Autoliv's price-to-book of 3.55 is above the Motor Vehicles and Motor Vehicle Equipment median of 1.56.
Trading below fair value
The share price of $121.37 is below our fair value estimate of $129.15.
Margin of safety under 20%
The price is 6.0% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 6.9% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 25.3% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -17.3% over the last twelve months, against a 5-year average of 31.5% a year.
Growing slower than the industry
Revenue grew 4.3% over the last twelve months; the Motor Vehicles and Motor Vehicle Equipment median is 5.5%.
Guidance issued
The latest outlook (Full year 2026 Organic sales growth, Oct 23, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin slipping
Gross margin was 19.0% over the last twelve months, against 19.3% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 24.8% over the last twelve months and averaged 21.9% over five years.
Return on capital over 10%
Return on invested capital was 16.6%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Autoliv's return on equity of 24.8% is above the Motor Vehicles and Motor Vehicle Equipment median of 3.5%.
Earnings grew over 5 years
Net income grew 31.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 5.6% over the last twelve months, against a 5-year average of 5.5%.
Net margin above the industry
Autoliv's net margin of 5.6% is above the Motor Vehicles and Motor Vehicle Equipment median of 1.9%.
Financial health4/6
High debt
Debt is 78.6% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 100% five years ago to 78.6%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 59.0% of total debt.
Interest well covered
Operating income covers interest expense 9.9 times.
Short-term assets cover short-term debts
Current assets are 1.02 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.97; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Autoliv paid dividends worth 2.2% of the share price over the last twelve months.
Yield below Treasuries
The 2.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Autoliv yields 2.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 41.3% of net income.
Covered by free cash flow
Dividends take 35.3% of free cash flow.
Fair value
How we estimate itOur estimate per share
$129.15
The share price is 6% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 17.1× | 15.5× | 18.7× | $142.81 | 40% |
| EV/EBITDA | 8.2× | 8.0× | 8.5× | $140.18 | 35% |
| P/B | 2.5× | 3.4× | 1.6× | $84.90 | 10% |
| Earnings power | 9.7% cost of equity | – | – | $96.47 | 15% |
| Fair value | $129.15 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 15.5
- Motor Vehicles and Motor Vehicle Equipment median 18.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $101.76M
- Value traded per 1% price move
- $62.13M
Downside
Medium risk
- Typical loss in a bad month
- 16.5%
- Volatility (annualized)
- 29%
- Sharpe ratio, 1 year
- -0.18
- Beta to the S&P 500 (5Y)
- 0.97
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +4.1% | +6.9% | +7.7% | +1.7% | |
| Gross profit | +7.6% | +14.1% | +10.7% | +1.2% | |
| Operating income | +11.1% | +18.2% | +23.3% | +4.1% | |
| Net income | +13.8% | +20.2% | +31.5% | +4.9% | |
| EPS, diluted | +18.8% | +25.3% | +34.9% | +6.3% | |
| Free cash flow | +49.2% | +77.5% | +7.2% | +9.7% | |
| Dividend per share | +13.9% | +6.5% | +38.2% | +3.5% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 15.9% | 8.3% | 30.3% | |
| Return on assets | 7.2% | 2.5% | 8.9% | |
| Current ratio | 1.59 | 1.36 | 1.05 | |
| Debt to equity | 0.42 | 1.00 | 0.84 | |
| Net debt to EBITDA | 0.26× | 1.64× | 1.04× | |
| Interest coverage | 13.4× | 5.2× | 10.6× | |
| Inventory turnover | 9.5× | 8.1× | 9.1× | |
| Capex to revenue | 6.4% | 4.6% | 4.1% | |
| Diluted shares | 88M | 88M | 77M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Autoliv generated $4.67B from operations and spent $5.08B on capital expenditure, dividends and share buybacks. 52% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 6.8% | 1.32× | 3.39× | 30.3% |
| FY2024 | 6.2% | 1.29× | 3.34× | 26.7% |
| FY2023 | 4.7% | 1.31× | 3.10× | 18.9% |
| FY2022 | 4.8% | 1.16× | 2.91× | 16.1% |
| FY2021 | 5.3% | 1.05× | 3.11× | 17.3% |
| FY2020 | 2.5% | 1.00× | 3.30× | 8.3% |
| FY2019 | 5.4% | 1.27× | 3.38× | 23.1% |
| FY2018 | 2.2% | 1.14× | 2.58× | 6.4% |
| FY2017 | 5.2% | 0.97× | 2.18× | 11.1% |
| FY2016 | 7.2% | 1.01× | 2.21× | 15.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$735.00M
- Cash generatingOperating cash flow above zero$1.16B
- Return on assets improvedROA up on the prior year7.8% → 9.4%
- Earnings backed by cashOperating cash flow above net income$1.16B vs $735.00M
- Less leverageLong-term debt to assets fell19.5% → 20.1%
- Better liquidityCurrent ratio rose0.96 → 1.05
- No dilutionShare count did not rise80M → 77M
- Gross margin improvedGross margin up on the prior year18.55% → 19.18%
- More efficientAsset turnover rose1.25 → 1.39
See a number that looks wrong?