Analog Devices Inc (ADI) stock analysis
Close on Nov 11, 2026Market cap $198.23BP/E 48.5Yield 0.95%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid19 of 30 checks passed
Analog Devices passes 19 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 3/6
- Past performance
- 5/6
- Financial health
- 5/6
- Dividend
- 4/6
What stands out
Return on capital over 10%
Return on invested capital was 10.9%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 27.2% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 13.2% a year on average over the last five fiscal years.
Earnings growth accelerating
Net income grew 111% over the last twelve months, against a 5-year average of 13.2% a year.
What to watch
Margin of safety under 20%
The price is 30.6% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $409.08 is above our fair value estimate of $313.15.
Return on equity under 15%
Return on equity was 12.2% over the last twelve months and averaged 6.7% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew -2.8% a year over the last three fiscal years, short of the 10% we look for.
Valuation2/6
P/E below its 5-year median
Analog Devices's P/E of 48.5 is below its own 5-year median of 49.4.
P/E above the industry
Analog Devices's P/E of 48.5 is above the Electronic Components and Accessories median of 34.8.
EV/EBITDA below its 5-year median
Analog Devices's EV/EBITDA of 41.5 is below its 5-year median of 45.4.
P/B above the industry
Analog Devices's price-to-book of 5.91 is above the Electronic Components and Accessories median of 3.49.
Trading above fair value
The share price of $409.08 is above our fair value estimate of $313.15.
Margin of safety under 20%
The price is 30.6% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing under 10% a year
Revenue grew -2.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -4.6% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 111% over the last twelve months, against a 5-year average of 13.2% a year.
Growing faster than the industry
Revenue grew 33.6% over the last twelve months; the Electronic Components and Accessories median is 17.3%.
Guidance issued
The latest outlook (fourth quarter of fiscal 2026 revenue, Aug 19, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin improving
Gross margin was 65.8% over the last twelve months, against 60.2% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 12.2% over the last twelve months and averaged 6.7% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 10.9%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Analog Devices's return on equity of 12.2% is above the Electronic Components and Accessories median of 4.8%.
Earnings grew over 5 years
Net income grew 13.2% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 29.8% over the last twelve months, against a 5-year average of 21.3%.
Net margin above the industry
Analog Devices's net margin of 29.8% is above the Electronic Components and Accessories median of 2.9%.
Financial health5/6
Low debt
Debt is 27.2% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 0.0% five years ago to 27.2%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 60.8% of total debt.
Interest well covered
Operating income covers interest expense 14.1 times.
Short-term assets cover short-term debts
Current assets are 1.25 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 9.01; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Analog Devices paid dividends worth 1.0% of the share price over the last twelve months.
Yield below Treasuries
The 1.0% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Analog Devices yields 1.0%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 49.4% of net income.
Covered by free cash flow
Dividends take 41.4% of free cash flow.
Fair value
How we estimate itOur estimate per share
$313.15
The share price is 31% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 42.2× | 49.4× | 34.8× | $355.38 | 47% |
| EV/EBITDA | 30.0× | 45.4× | 21.3× | $291.50 | 41% |
| P/B | 3.2× | 2.9× | 3.5× | $219.97 | 12% |
| Earnings powerleft out, too far from the others | 11.6% cost of equity | – | – | $65.05 | – |
| Fair value | $313.15 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 49.4
- Electronic Components and Accessories median 34.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $1.73B
- Value traded per 1% price move
- $889.58M
Downside
Low risk
- Typical loss in a bad month
- 12.7%
- Volatility (annualized)
- 39%
- Sharpe ratio, 1 year
- 1.83
- Beta to the S&P 500 (5Y)
- 1.34
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +16.9% | -2.8% | +14.5% | +12.4% | |
| Gross profit | +25.9% | -3.5% | +12.9% | +11.6% | |
| Operating income | +44.3% | -3.7% | +14.4% | +13.4% | |
| Net income | +38.7% | -6.2% | +13.2% | +12.5% | |
| EPS, diluted | +39.0% | -4.6% | +6.8% | – | |
| Free cash flow | +37.0% | +4.3% | +18.3% | +19.0% | |
| Dividend per share | +7.5% | +9.4% | +10.1% | +9.5% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 16.8% | 10.3% | 6.6% | |
| Return on assets | 11.5% | 5.7% | 4.7% | |
| Current ratio | 6.35 | 1.84 | 2.19 | |
| Debt to equity | – | – | 0.25 | |
| Interest coverage | 11.6× | 7.8× | 9.2× | |
| Inventory turnover | 3.0× | 3.1× | 2.7× | |
| Capex to revenue | 3.7% | 3.0% | 4.8% | |
| Diluted shares | 312M | 372M | 497M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Analog Devices generated $20.69B from operations and spent $22.55B on capital expenditure, dividends and share buybacks. 16% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 20.6% | 0.23× | 1.39× | 6.6% |
| FY2024 | 17.3% | 0.19× | 1.37× | 4.6% |
| FY2023 | 26.9% | 0.25× | 1.38× | 9.2% |
| FY2022 | 22.9% | 0.23× | 1.38× | 7.4% |
| FY2021 | 19.0% | 0.20× | 1.48× | 5.6% |
| FY2020 | 21.8% | 0.26× | 1.81× | 10.3% |
| FY2019 | 22.8% | 0.29× | 1.82× | 11.9% |
| FY2018 | 24.2% | 0.30× | 1.94× | 14.1% |
| FY2017 | 15.4% | 0.36× | 1.90× | 10.5% |
| FY2016 | 25.2% | 0.46× | 1.47× | 16.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$2.27B
- Cash generatingOperating cash flow above zero$4.81B
- Return on assets improvedROA up on the prior year3.4% → 4.7%
- Earnings backed by cashOperating cash flow above net income$4.81B vs $2.27B
- Less leverageLong-term debt to assets fell13.8% → 17.0%
- Better liquidityCurrent ratio rose1.84 → 2.19
- No dilutionShare count did not rise499M → 497M
- Gross margin improvedGross margin up on the prior year57.08% → 61.47%
- More efficientAsset turnover rose0.19 → 0.23
See a number that looks wrong?