StockData
Gray Media, Inc logo

Gray Media, Inc (GTN.A) bonds

GTN.ANYSETelevision Broadcasting StationsFiscal year ends December 31Also trades as GTN
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 7, 2026Score 2/30
$6.74+1.53 (+29.37%)

Close on Oct 29, 2026Market cap $674.00MP/E –Yield 4.75%

Debt

Borrowings on the balance sheet, Jun 30, 2026

Total debt
$5.81B
$0 due within a year
Net debt
$5.63B
After $176.00M of cash
Implied interest rate
8.34%
FY2025 interest ÷ average debt
Interest coverage
0.8×
FY2025 operating income ÷ interest

Total debt by fiscal year

Long-term plus current debt, USD

When the debt comes due

Principal repayments of long-term debt by fiscal year, as scheduled at Dec 31, 2025

From the debt maturity table in the annual report (filing). “Later” is everything due after year five.

Notes and loans outstanding

As tagged in Gray Media's 10-Q for the period ended Jun 30, 2026

Coupon by maturity

Each circle is a note, sized by the amount issued. The line is what the US Treasury pays today for the same time to maturity.

IssueCouponMaturesAmount issuedCarrying value
Notes20265.87%2026–$0
The2026 Term Loan–2026–$0
Notes20277.00%2027–$0
The2028 Term Loan–2028–$739.00M
Notes202910.50%2029–$1.13B
Notes20304.75%2030–$790.00M
Notes20315.37%2031–$1.22B
Notes20329.63%2032–$1.15B
Notes20337.25%2033$775.00M$845.00M
Notes2032 Issued December2025––$250.00M–
Notes2032 Issued July2025––$900.00M–
The2019 Senior Credit Facility–––$739.00M

Companies tag their debt differently: some list every note, others group notes by issuance year or by type, so the list may not add up to total debt. Notes that matured before today are hidden. Source: 10-Q.

Credit facilities

Revolving credit lines and other committed borrowing capacity

FacilitySize
Fifth Amendment Increasing Aggregate Commitments To750 Million$750.00M