First Horizon Corp (FHN.PH) income statement

FHN.PHNYSENational Commercial BanksFiscal year ends December 31Also trades as FHN, FHN.PE, FHN.PF

Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 6, 2026Score 19/308% below fair value

$22.82−0.04 (-0.17%)

Close on Oct 30, 2026Market cap $10.81BP/E 10.9Yield 2.63%

First Horizon Corp income statement

Millions of USD, except per-share data. Shares in millions.

Line item	TTM Q2 2026 2026-06-30	TTM Q1 2026 2026-03-31	TTM FY 2025 2025-12-31	TTM Q3 2025 2025-09-30	TTM Q2 2025 2025-06-30	TTM Q1 2025 2025-03-31	TTM FY 2024 2024-12-31	TTM Q3 2024 2024-09-30	TTM Q2 2024 2024-06-30	TTM Q1 2024 2024-03-31	TTM FY 2023 2023-12-31	TTM Q3 2023 2023-09-30	TTM Q2 2023 2023-06-30	TTM Q1 2023 2023-03-31	TTM FY 2022 2022-12-31	TTM Q3 2022 2022-09-30	TTM Q2 2022 2022-06-30	TTM Q1 2022 2022-03-31	TTM FY 2021 2021-12-31	TTM Q3 2021 2021-09-30	TTM Q2 2021 2021-06-30	TTM Q1 2021 2021-03-31	TTM FY 2020 2020-12-31	TTM Q3 2020 2020-09-30	TTM Q2 2020 2020-06-30	TTM Q1 2020 2020-03-31	TTM FY 2019 2019-12-31	TTM Q3 2019 2019-09-30	TTM Q2 2019 2019-06-30	TTM Q1 2019 2019-03-31	TTM FY 2018 2018-12-31	TTM Q3 2018 2018-09-30	TTM Q2 2018 2018-06-30	TTM Q1 2018 2018-03-31	TTM FY 2017 2017-12-31	TTM Q3 2017 2017-09-30	TTM Q2 2017 2017-06-30	TTM Q1 2017 2017-03-31	TTM FY 2016 2016-12-31	TTM Q3 2016 2016-09-30
Revenue	3,526	3,469	3,419	3,259	3,197	3,182	3,190	3,260	3,211	2,405	3,467	2,528	2,625	3,359	3,207	3,071	2,935	2,974	3,070	3,137	3,753	3,373	3,154	2,574	1,676	1,723	1,817	1,739	1,935	1,924	1,936	1,902	1,571	1,463	1,333	1,280	1,287	1,275	1,271	1,249
Advertising Expenses	57	54	54	47	49	49	48	60	62	65	71	63	59	52	50	47	49	44	37	–	–	–	–	–	31	34	34	27	29	29	25	22	19	18	19	20	21	21	22	21
Interest Expense	–	–	–	–	–	–	–	–	–	1,777	1,560	1,239	835	491	291	177	147	151	164	183	208	204	236	275	315	383	414	420	402	370	326	273	223	181	148	126	110	96	89	85
Asset Impairment Charges	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	0	0
Gain (Loss) on Investments	–	–	1.00	–	–	–	-89	–	–	–	-4.00	1.00	13	12	18	19	8.00	19	13	8.00	6.00	-6.49	-6.00	-2.65	-1.55	0.26	0	0.52	213	213	213	213	-0.28	–	0.11	–	–	–	1.34	–
Gain (Loss) on Sale of Assets	–	–	–	–	–	–	–	–	–	–	–	–	–	–	1.00	4.00	5.00	5.00	-29	-33	-39	-42	-8.00	-8.55	-4.82	-22	-22	-22	-20	-2.16	1.00	-4.20	-5.11	-3.42	-6.66	-0.92	0.78	0.20	-3.45	-5.43
Pretax Income	1,369	1,338	1,280	1,148	1,085	1,036	1,005	973	886	1,051	1,128	1,284	1,436	1,236	1,159	1,107	1,059	1,233	1,284	1,305	1,548	1,219	933	790	398	477	586	553	762	720	714	615	342	348	309	365	376	354	345	318
Income Tax Expense	297	295	282	245	225	217	211	160	154	194	212	288	314	266	247	235	220	260	274	278	217	142	76	57	90	112	134	121	169	154	157	208	137	135	132	82	97	110	107	86
Net Income incl. Noncontrolling Interests	1,072	1,043	998	903	860	819	794	813	732	857	916	996	1,122	970	912	872	839	973	1,010	1,027	1,331	1,077	857	733	308	365	452	432	593	565	557	407	204	214	177	283	279	245	239	232
Minority Interest in Earnings	16	16	16	16	17	18	19	20	20	19	19	17	15	14	12	11	11	11	11	13	13	13	12	11	11	11	11	12	12	12	12	11	11	11	11	11	11	11	11	11
Net Income	1,056	1,027	982	887	843	801	775	793	712	838	897	979	1,107	956	900	861	828	962	999	1,014	1,318	1,064	845	721	297	353	441	420	581	553	545	396	193	202	166	272	268	233	227	221
Preferred Dividends	28	26	26	30	27	34	37	36	39	32	32	32	32	32	32	37	37	37	37	31	36	30	23	17	5.90	5.45	6.00	6.00	6.00	6.00	6.00	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20	6.20
Net Income to Common	1,028	1,001	956	857	816	767	738	757	673	806	865	947	1,075	924	868	829	796	925	962	978	1,277	1,034	822	704	291	348	435	414	575	547	539	390	187	196	159	265	261	227	221	215
EPS (Basic)(per share)	2.11	2.02	1.89	1.67	1.57	1.45	1.37	1.38	1.21	1.46	1.58	1.75	2.00	1.72	1.62	1.55	1.48	1.71	1.76	1.78	2.32	1.95	1.90	1.54	0.94	1.12	1.39	1.31	1.79	1.69	1.66	1.16	0.62	0.76	0.66	1.14	1.12	0.97	0.95	0.91
EPS (Diluted)(per share)	2.09	2.00	1.87	1.65	1.55	1.44	1.36	1.38	1.21	1.43	1.54	1.67	1.89	1.62	1.53	1.48	1.44	1.68	1.74	1.76	2.30	1.94	1.89	1.53	0.93	1.11	1.38	1.31	1.79	1.69	1.65	1.15	0.60	0.73	0.65	1.12	1.11	0.97	0.94	0.91
Shares Outstanding (Basic, Weighted)(shares)	488	496	505	515	522	531	540	548	554	553	548	543	537	536	535	535	538	542	546	550	551	492	432	371	312	312	314	316	319	322	324	310	288	265	241	233	233	232	233	234
Shares Outstanding (Diluted, Weighted)(shares)	493	502	511	520	527	536	544	551	557	560	562	567	569	571	566	558	553	550	551	555	555	494	434	373	313	314	316	318	322	325	327	314	291	268	244	237	236	235	235	236
Dividend per Share(per share)	0.64	0.62	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.59	0.58	0.57	0.56	0.54	0.52	0.50	0.48	0.45	0.42	0.39	0.36	0.34	0.32	0.30	0.28	0.27
Total Interest Income	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	1,727	1,537	1,602	1,624	1,621	1,608	1,583	1,546	1,432	1,287	1,134	990	922	881	843	818	786
Net Interest Income	2,693	2,658	2,622	2,576	2,529	2,517	2,511	2,498	2,476	2,477	2,540	2,632	2,689	2,601	2,392	2,181	2,011	1,966	1,994	2,019	2,059	1,867	1,662	1,451	1,220	1,218	1,210	1,201	1,206	1,213	1,220	1,160	1,064	954	842	796	771	747	729	700
Non-Interest Income	833	811	797	683	668	665	679	762	735	949	927	917	957	758	815	890	924	1,008	1,076	1,118	1,694	1,615	1,492	1,386	735	687	654	581	758	728	723	746	509	509	490	481	517	535	552	561
Provision for Credit Losses	–	–	–	–	–	–	–	–	–	260	260	255	205	185	95	-15	-160	-305	-310	-244	68	304	503	511	298	190	45	43	31	18	8.00	4.00	2.00	0	0	-3.00	1.00	7.00	11	12
Non-Interest Expense	2,132	2,091	2,074	2,036	1,997	2,006	2,035	2,097	2,060	2,115	2,079	2,010	2,005	1,938	1,953	1,979	2,036	2,046	2,096	2,076	2,137	1,959	1,718	1,537	1,258	1,239	1,233	1,186	1,171	1,204	1,221	1,287	1,230	1,115	1,024	915	912	920	925	931

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2026

Profitability, TTM

Gross margin: –
Operating margin: –
Net margin: 29.9%
Return on equity, FY2025: 11.1%

Financial strength

Current ratio: –
Debt to equity: –
Debt to assets: –
Cash to current liabilities: –

Valuation

P/E ratio: 10.9
Price to sales: 3.07
Price to book: 1.18
Dividend yield: 2.63%