First Horizon Corp (FHN.PE) income statement

FHN.PENYSENational Commercial BanksFiscal year ends December 31Also trades as FHN, FHN.PF, FHN.PH

Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 6, 2026Score 19/308% below fair value

$20.96−0.24 (-1.13%)

Close on Oct 30, 2026Market cap $9.93BP/E 10.0Yield 2.86%

First Horizon Corp income statement

Millions of USD, except per-share data. Shares in millions.

Line item	Q2 2026 2026-06-30	Q1 2026 2026-03-31	Q4 2025 2025-12-31	Q3 2025 2025-09-30	Q2 2025 2025-06-30	Q1 2025 2025-03-31	Q4 2024 2024-12-31	Q3 2024 2024-09-30	Q2 2024 2024-06-30	Q1 2024 2024-03-31	Q4 2023 2023-12-31	Q3 2023 2023-09-30	Q2 2023 2023-06-30	Q1 2023 2023-03-31	Q4 2022 2022-12-31	Q3 2022 2022-09-30	Q2 2022 2022-06-30	Q1 2022 2022-03-31	Q4 2021 2021-12-31	Q3 2021 2021-09-30	Q2 2021 2021-06-30	Q1 2021 2021-03-31	Q4 2020 2020-12-31	Q3 2020 2020-09-30	Q2 2020 2020-06-30	Q1 2020 2020-03-31	Q4 2019 2019-12-31	Q3 2019 2019-09-30	Q2 2019 2019-06-30	Q1 2019 2019-03-31	Q4 2018 2018-12-31	Q3 2018 2018-09-30	Q2 2018 2018-06-30	Q1 2018 2018-03-31	Q4 2017 2017-12-31	Q3 2017 2017-09-30	Q2 2017 2017-06-30	Q1 2017 2017-03-31	Q4 2016 2016-12-31	Q3 2016 2016-09-30
Revenue	887	862	888	889	830	812	728	827	815	819	799	778	9.00	859	882	875	743	708	745	739	782	806	810	1,355	402	333	485	457	449	427	407	653	438	438	372	322	330	308	320	330
Advertising Expenses	17	10	18	12	14	10	11	14	14	8.00	24	16	17	14	16	12	10	11	14	14	5.00	4.00	–	–	2.53	7.46	15	6.65	5.57	7.24	7.97	8.37	5.07	3.60	5.31	5.21	4.10	4.60	6.09	6.07
Interest Expense	–	–	–	–	–	–	–	–	–	448	469	475	385	232	147	71	41	31	34	41	45	44	53	66	41	75	93	107	108	106	99	88	77	62	46	38	35	29	24	22
Asset Impairment Charges	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	0	0
Gain (Loss) on Investments	–	-1.00	0	–	–	0	-91	1.00	–	–	-5.00	0	1.00	0	0	12	0	6.00	1.00	1.00	11	0	-4.00	-1.00	-1.49	0.03	-0.18	0.10	0.32	0.03	0.08	213	0.03	0.03	-0.35	0.01	–	–	-0.13	-0.20
Gain (Loss) on Sale of Assets	–	–	–	–	–	–	–	–	–	–	–	–	–	–	0	0	1.00	0	3.00	1.00	1.00	-34	-1.00	-5.00	-2.00	0	-1.55	-1.27	-19	0.04	-1.47	0.86	-1.59	3.20	-6.67	-0.06	0.11	-0.04	-0.93	1.64
Pretax Income	340	342	343	344	309	285	210	281	260	254	178	194	425	331	334	346	225	255	281	298	399	307	301	541	70	21	158	150	148	130	125	359	106	125	26	85	112	85	82	96
Income Tax Expense	66	76	77	78	64	63	40	58	56	57	-11	52	96	76	64	78	48	57	52	63	88	71	56	2.00	13	5.00	37	36	34	27	23	84	20	30	74	14	17	27	24	29
Net Income incl. Noncontrolling Interests	274	266	266	266	245	222	170	223	204	197	189	142	329	255	270	268	177	198	229	235	311	236	245	539	57	16	121	114	114	103	101	275	86	95	-48	72	95	58	58	68
Minority Interest in Earnings	4.00	4.00	4.00	4.00	4.00	4.00	4.00	5.00	5.00	5.00	5.00	5.00	4.00	4.00	4.00	3.00	3.00	3.00	2.00	3.00	3.00	3.00	4.00	3.00	3.00	3.00	2.45	2.88	2.85	2.82	3.45	2.88	2.85	2.82	2.91	2.88	2.85	2.82	2.88	2.88
Net Income	270	262	262	262	241	218	166	218	199	192	184	137	325	251	266	265	174	195	227	232	308	233	241	536	54	13	118	111	111	101	98	272	83	92	-51	69	92	56	55	65
Preferred Dividends	10	5.00	5.00	8.00	8.00	5.00	9.00	5.00	15	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	13	8.00	8.00	8.00	7.18	13	2.00	1.00	1.35	1.55	1.55	1.55	1.35	1.55	1.55	1.55	1.55	1.55	1.55	1.55	1.55	1.55
Net Income to Common	260	257	257	254	233	213	157	213	184	184	176	129	317	243	258	257	166	187	219	224	295	225	234	523	52	12	117	110	109	99	97	270	82	91	-53	67	91	54	53	63
EPS (Basic)(per share)	0.55	0.54	0.52	0.50	0.46	0.41	0.30	0.40	0.34	0.33	0.31	0.23	0.59	0.45	0.48	0.48	0.31	0.35	0.41	0.41	0.54	0.41	0.42	0.95	0.17	0.04	0.38	0.35	0.35	0.31	0.30	0.83	0.25	0.28	-0.20	0.29	0.39	0.23	0.23	0.27
EPS (Diluted)(per share)	0.54	0.53	0.52	0.50	0.45	0.41	0.29	0.40	0.34	0.33	0.31	0.23	0.56	0.43	0.45	0.45	0.29	0.34	0.40	0.41	0.53	0.40	0.42	0.95	0.17	0.04	0.37	0.35	0.35	0.31	0.30	0.83	0.25	0.27	-0.20	0.28	0.38	0.23	0.23	0.27
Shares Outstanding (Basic, Weighted)(shares)	475	480	491	505	508	517	528	534	544	555	559	559	539	537	536	536	535	533	537	546	550	552	553	550	312	312	311	312	314	317	321	324	325	326	265	234	233	233	233	232
Shares Outstanding (Diluted, Weighted)(shares)	480	487	497	510	514	523	534	538	547	558	561	561	561	572	573	570	569	550	542	550	556	557	557	551	313	313	313	314	316	320	324	327	328	330	269	236	236	237	237	234
Dividend per Share(per share)	0.17	0.17	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.12	0.12	0.12	0.12	0.09	0.09	0.09	0.09	0.07	0.07
Total Interest Income	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	–	598	347	378	404	407	412	401	401	394	388	363	288	248	235	219	220	207
Net Interest Income	676	667	676	674	641	631	630	627	629	625	617	605	630	688	709	662	542	479	498	492	497	508	522	532	305	303	311	301	304	295	302	306	311	301	242	210	201	190	196	185
Non-Interest Income	211	195	212	215	189	181	98	200	186	194	182	173	400	171	173	213	201	229	247	247	285	298	288	823	206	174	183	172	158	141	110	349	128	136	133	112	128	117	124	149
Provision for Credit Losses	–	–	–	–	–	–	–	–	–	50	50	110	50	50	45	60	30	-40	-65	-85	-115	-45	1.00	227	121	154	8.73	14	13	9.00	7.00	2.00	0	-1.00	3.00	0	-2.00	-1.00	0	4.00
Non-Interest Expense	532	505	545	550	491	487	508	511	500	515	571	474	555	478	503	469	488	493	529	526	498	544	508	587	320	302	328	308	300	296	281	294	333	313	347	237	218	222	238	234

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2026

Profitability, TTM

Gross margin: –
Operating margin: –
Net margin: 29.9%
Return on equity, FY2025: 11.1%

Financial strength

Current ratio: –
Debt to equity: –
Debt to assets: –
Cash to current liabilities: –

Valuation

P/E ratio: 10.0
Price to sales: 2.82
Price to book: 1.08
Dividend yield: 2.86%