Emera Inc (EMICF) income statement

EMICFOTCElectric ServicesFiscal year ends December 31Also trades as EMA, EMRJF, ERRAF

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 40-F on Feb 23, 2026Score 2/30

$15.04+0.00 (0.00%)

Close on Oct 19, 2026Market cap $17.99BP/E 20.7Yield 4.16%

Emera Inc income statement

AnnualQuarterlyTTM

CAD USD

Millions of CAD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31
Revenue	8,776	7,200	7,563	7,588	5,765	5,506	6,111	6,524	6,226	4,277	2,789	2,064	1,606
Total Costs & Expenses	–	–	–	–	–	–	–	5,126	4,808	3,722	2,281	1,747	1,294
Operating Income	1,975	1,080	1,794	1,629	930	1,147	1,343	1,398	1,418	555	508	318	312
Interest Expense	1,048	1,004	954	727	–	–	–	724	705	598	222	–	–
Interest & Investment Income	37	23	43	25	–	–	–	–	–	2.00	6.00	–	–
Income from Equity Investments	63	99	146	129	143	149	154	154	124	100	108	22	15
Other Non-Operating Income	165	203	158	145	93	708	12	-23	25	174	141	43	13
Asset Impairment Charges	75	225	0	73	0	25	34	0	–	0	0	–	–
Gain (Loss) on Sale of Assets	4.00	191	0	–	0	603	0	–	–	–	–	–	–
Pretax Income	1,171	409	1,173	1,194	555	1,325	771	816	819	244	545	223	191
Income Tax Expense	81	-159	128	185	-6.00	341	61	69	520	-22	93	-37	-8.10
Net Income incl. Noncontrolling Interests	1,090	568	1,045	1,009	561	984	710	747	299	266	452	259	199
Minority Interest in Earnings	1.00	1.00	1.00	1.00	1.00	1.00	2.00	1.00	5.00	11	25	12	5.60
Net Income	–	–	–	–	–	–	–	–	266	227	427	248	194
Preferred Dividends	75	73	66	63	50	45	45	36	28	28	30	6.60	3.00
Net Income to Common	1,014	494	978	945	511	938	663	710	266	227	397	241	191
EPS (Basic)(per share)	3.39	1.71	3.57	3.56	1.98	3.78	2.76	3.05	1.25	1.33	2.72	1.99	1.67
EPS (Diluted)(per share)	3.38	1.71	3.57	3.55	1.98	3.78	2.76	3.04	1.24	1.32	2.71	1.97	1.65
Shares Outstanding (Basic, Weighted)(shares)	299	289	274	266	257	248	240	233	213	171	146	121	114
Shares Outstanding (Diluted, Weighted)(shares)	300	289	274	266	258	248	241	234	214	172	146	126	120
Dividend per Share(per share)	2.91	2.88	2.79	2.68	2.58	2.48	2.38	2.28	2.13	2.00	1.66	1.31	1.16
EBITDA	3,273	2,245	2,854	2,588	1,845	2,046	2,254	2,326	2,274	1,143	848	–	–
Net Interest Income	-1,032	-973	-925	-709	611	679	738	-713	698	-585	-212	-159	-149

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: –
Operating margin: 22.5%
Net margin: –
Return on equity, FY2025: –

Financial strength

Current ratio: 0.66
Debt to equity: 1.60
Debt to assets: 47.9%
Cash to current liabilities: 5.2%

Valuation

P/E ratio: 20.7
Price to sales: 2.87
Price to book: 1.88
Dividend yield: 4.16%