Duke Energy CORP (DUK.PA) income statement

DUK.PANYSEElectric & Other Services CombinedFiscal year ends December 31Also trades as DUK, DUKB, DUKU

Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Nov 5, 2026Score 11/306% below fair value

$22.52−0.09 (-0.40%)

Close on Nov 5, 2026Market cap $17.54BP/E 3.4Yield 18.74%

Duke Energy CORP income statement

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31	FY 2009 2009-12-31	FY 2008 2008-12-31	FY 2007 2007-12-31
Revenue	31,741	30,050	28,674	28,675	24,486	23,253	24,348	23,757	23,565	22,743	22,371	22,509	22,756	17,912	14,529	14,272	12,731	13,207	12,720
Cost of Revenue	–	–	–	–	–	6,051	6,826	6,831	6,350	6,625	–	–	–	–	–	–	–	–	–
Gross Profit	–	–	–	–	–	17,202	17,522	16,926	17,215	16,118	–	–	–	–	–	–	–	–	–
Total Costs & Expenses	23,656	22,457	22,042	22,778	19,133	18,806	19,366	19,747	17,968	17,568	17,323	17,677	17,886	15,011	11,760	11,964	10,518	10,765	10,222
Operating Income	8,626	7,926	7,070	6,012	5,500	4,571	5,709	4,685	5,625	5,202	5,078	4,842	4,854	2,911	2,777	2,461	2,249	2,511	2,493
Interest Expense	3,634	3,384	3,014	2,439	2,207	2,097	2,204	2,094	1,986	1,916	1,527	1,529	1,543	1,244	859	840	751	741	685
Income from Equity Investments	51	-9.00	113	113	62	-2,005	162	83	119	-15	69	130	122	148	160	116	70	-102	157
Other Non-Operating Income	720	652	711	505	698	-1,554	592	482	627	448	359	450	484	567	547	589	333	121	428
Merger & Restructuring Charges	-8.00	-28	80	33	192	1.00	24	200	17	110	144	5.00	52	171	–	–	–	–	–
Asset Impairment Charges	0	0	0	434	353	978	-8.00	402	282	18	106	81	399	666	335	726	420	85	–
Gain (Loss) on Sale of Assets	45	26	52	22	12	11	-4.00	-89	28	27	30	–	–	–	–	153	36	69	-5.00
Pretax Income	5,712	5,194	4,767	4,078	3,991	920	4,097	3,073	4,266	3,734	3,910	3,763	3,795	2,234	2,465	2,210	1,831	1,891	–
Income Tax Expense	642	590	438	300	268	-169	519	448	1,196	1,156	1,256	1,225	1,205	623	752	890	758	616	712
Income from Continuing Operations	4,911	4,395	4,126	3,659	3,602	981	3,714	2,647	3,065	2,571	2,645	2,533	2,574	1,593	1,713	1,317	1,073	1,275	1,524
Income from Discontinued Operations	1.00	10	-1,455	-1,323	-144	-7.00	-7.00	19	-6.00	-408	177	-649	86	171	1.00	3.00	12	16	-22
Net Income incl. Noncontrolling Interests	5,071	4,614	2,874	2,455	3,579	1,082	3,571	2,644	3,064	2,170	2,831	1,889	2,676	1,782	1,714	1,323	1,085	1,358	1,502
Minority Interest in Earnings	103	90	33	-95	-329	-295	-177	22	5.00	18	15	6.00	11	14	8.00	3.00	10	-4.00	2.00
Net Income	4,968	4,524	2,841	2,550	3,908	1,377	3,748	2,666	3,059	2,152	2,816	1,883	2,665	1,768	1,706	1,320	1,075	1,362	1,500
Preferred Dividends	56	106	106	106	106	107	41	–	–	–	–	–	–	–	–	–	–	–	–
Net Income to Common	4,912	4,402	2,735	2,444	3,802	1,270	3,707	2,666	3,059	–	–	–	2,676	1,780	1,702	1,315	1,061	–	–
EPS (Basic)(per share)	6.31	5.71	3.54	3.17	4.94	1.72	5.06	3.76	4.36	3.11	4.05	2.66	3.77	3.07	3.83	3.00	2.49	3.24	3.57
EPS (Diluted)(per share)	6.31	5.71	3.54	3.17	4.94	1.72	5.06	3.76	4.36	3.11	4.05	2.66	3.76	3.07	3.83	3.00	2.49	3.21	3.54
Shares Outstanding (Basic, Weighted)(shares)	777	772	771	770	769	737	729	708	700	691	694	707	706	574	444	439	431	422	420
Shares Outstanding (Diluted, Weighted)(shares)	777	772	771	770	769	738	729	708	700	691	694	707	706	575	444	440	431	422	422
Dividend per Share(per share)	4.22	4.14	4.06	3.98	3.90	3.82	3.75	3.64	3.49	3.36	3.24	–	3.09	3.03	2.97	2.91	2.82	2.70	2.58
EBITDA	16,330	14,345	13,154	11,855	11,163	10,057	10,885	9,381	9,671	9,082	8,691	8,349	8,083	5,563	4,803	4,455	4,095	4,181	4,239

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2026

Profitability, TTM

Gross margin: –
Operating margin: 28.3%
Net margin: 16.1%
Return on equity, FY2025: 9.7%

Financial strength

Current ratio: 0.66
Debt to equity: 1.67
Debt to assets: 45.4%
Cash to current liabilities: 3.4%

Valuation

P/E ratio: 3.4
Price to sales: 0.54
Price to book: 0.32
Dividend yield: 18.74%

See a number that looks wrong?