BODINasdaqRetail-Nonstore RetailersFiscal year ends December 31Also trades as BODYW
Beachbody Company, Inc.
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 10, 2026
$4.37−0.04 (-0.91%)
Close on Oct 19, 2026
- Market cap
- $34.54M
- P/E (TTM)
- 2.6
- Dividend yield
- –
Beachbody statistics
Financials through Jun 30, 2026, price as of Oct 19, 2026, median of Retail-Nonstore Retailers companies for comparison
Valuation
| Measure | Beachbody | Industry median |
|---|---|---|
| Market Cap | $31.83M | $123.11M |
| Enterprise Value | $23.01M | $132.88M |
| PE Ratio | 2.63 | 20.64 |
| PS Ratio | 0.15 | 0.58 |
| PB Ratio | 0.86 | 1.75 |
| P/FCF Ratio | 4.21 | 13.72 |
| P/OCF Ratio | 2.92 | 10.25 |
Enterprise value
| Measure | Beachbody | Industry median |
|---|---|---|
| EV / Sales | 0.10 | 0.61 |
| EV / EBITDA | 0.89 | 12.09 |
| EV / EBIT | 1.28 | 14.62 |
| EV / FCF | 3.05 | 18.07 |
Income (trailing twelve months)
| Measure | Beachbody | Industry median |
|---|---|---|
| Revenue | $219.32M | $366.90M |
| Gross Profit | $160.74M | $250.49M |
| Operating Income | $17.95M | -$275.87K |
| Pretax Income | $12.59M | -$646.71K |
| Net Income | $12.46M | -$948.56K |
| EBITDA | $25.89M | $185.52K |
| EPS (Diluted) | $1.66 | $0.00 |
Margins
| Measure | Beachbody | Industry median |
|---|---|---|
| Gross Margin | 73.3% | 39.8% |
| Operating Margin | 8.18% | -0.44% |
| Pretax Margin | 5.74% | -0.66% |
| Profit Margin | 5.68% | -0.34% |
| EBITDA Margin | 11.8% | 1.22% |
| FCF Margin | 3.45% | 1.51% |
Returns
| Measure | Beachbody | Industry median |
|---|---|---|
| Return on Equity (ROE) | 43.4% | -6.32% |
| Return on Assets (ROA) | 8.82% | -2.25% |
| Return on Invested Capital (ROIC) | 76.8% | -2.51% |
| Return on Capital Employed (ROCE) | 28.3% | 0.09% |
Growth
| Measure | Beachbody | Industry median |
|---|---|---|
| Revenue Growth (YoY) | -32.5% | 5.86% |
| Revenue Growth (3Y CAGR) | -28.6% | -1.38% |
| Revenue Growth (5Y CAGR) | -21.9% | 4.80% |
Balance sheet
| Measure | Beachbody | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $32.39M | $22.34M |
| Total Debt | $23.57M | $63.88M |
| Net Cash (Debt) | $8.82M | $10.47K |
| Net Cash Per Share | $1.21 | $0.00 |
| Equity (Book Value) | $37.19M | $22.99M |
| Book Value Per Share | $5.11 | $0.92 |
| Tangible Book Value | -$27.98M | $2.81M |
| Working Capital | -$15.58M | $3.42M |
Financial position
| Measure | Beachbody | Industry median |
|---|---|---|
| Current Ratio | 0.79 | 1.15 |
| Quick Ratio | 0.46 | 0.44 |
| Debt / Equity | 0.63 | 0.49 |
| Debt / EBITDA | 0.91 | 2.93 |
| Debt / FCF | 3.12 | 3.74 |
| Net Debt / EBITDA | -0.34 | 1.53 |
| Interest Coverage | 4.31 | -0.20 |
Cash flow (trailing twelve months)
| Measure | Beachbody | Industry median |
|---|---|---|
| Operating Cash Flow | $10.89M | $1.90M |
| Capital Expenditures | -$3.33M | -$11.69M |
| Free Cash Flow | $7.56M | $9.09M |
| FCF Per Share | $1.04 | $0.30 |
Efficiency
| Measure | Beachbody | Industry median |
|---|---|---|
| Asset Turnover | 1.55 | 1.46 |
| Inventory Turnover | 4.89 | 5.74 |
| Revenue Per Employee | $812.30K | $473.82K |
| Profits Per Employee | $46.14K | -$6.50K |
| Employee Count | 270 | 361 |
Dividends and yields
| Measure | Beachbody | Industry median |
|---|---|---|
| Earnings Yield | 39.1% | -2.14% |
| FCF Yield | 23.7% | 3.12% |
Shares
| Measure | Beachbody | Industry median |
|---|---|---|
| Shares Outstanding | 7,284,740 | 42,514,400 |
| Shares Change (YoY) | 7.41% | 1.64% |
| Shares Held by Institutions | 23.9% | 50.2% |
Taxes
| Measure | Beachbody | Industry median |
|---|---|---|
| Income Tax | $129.00K | $1.09M |
| Effective Tax Rate | 1.02% | 22.8% |
Scores
| Measure | Beachbody | Industry median |
|---|---|---|
| Graham Number | $13.81 | $26.68 |
| Graham Upside | 216.0% | -44.0% |
| Altman Z-Score | -4.50 | 1.50 |
| Piotroski F-Score | 5 | 5 |
| Beneish M-Score | -3.26 | -2.66 |
Calculated by StockData from Beachbody's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.