BODINasdaqRetail-Nonstore RetailersFiscal year ends December 31Also trades as BODYW
Beachbody Company, Inc.
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 10, 2026
$4.37−0.04 (-0.91%)
Close on Oct 19, 2026
- Market cap
- $34.54M
- P/E (TTM)
- 2.6
- Dividend yield
- –
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
73.0%+1.9 pts over 5 years
Operating margin
2.2%+2.9 pts over 5 years
Net margin
-1.1%+1.3 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -39.9% | -28.6% | -21.9% | – | |
| Gross profit | -36.0% | -20.8% | -21.4% | – | |
| Free cash flow | – | – | -5.9% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | -23.0% | -9.6% | |
| Return on assets | – | – | -1.8% | |
| Current ratio | – | 0.77 | 0.74 | |
| Debt to equity | – | – | 0.75 | |
| Net debt to EBITDA | – | – | -1.08× | |
| Interest coverage | – | -12.0× | 1.1× | |
| Inventory turnover | – | – | 5.3× | |
| Capex to revenue | – | 4.4% | 1.7% | |
| Diluted shares | – | 5M | 7M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Beachbody generated $309.27M from operations and spent $119.92M on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
Generated
$309.27M
Used
$119.92M
Capital expenditure$119.92M100%Dividends$00%Share buybacks$00%
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin-1.1%
×Asset turnover1.57×
×Equity multiplier5.41×
=Return on equity, FY2025-9.6%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -1.1% | 1.57× | 5.41× | -9.6% |
| FY2024 | -17.1% | 1.86× | 4.07× | -129.2% |
| FY2023 | -29.0% | 1.46× | 2.45× | -103.7% |
| FY2022 | -28.1% | 1.28× | 1.81× | -65.1% |
| FY2021 | -26.1% | 1.76× | 2.05× | -94.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
5of 9 tests passed in fiscal 2025. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero-$2.86M
- Cash generatingOperating cash flow above zero$21.75M
- Return on assets improvedROA up on the prior year-25.9% → -1.6%
- Earnings backed by cashOperating cash flow above net income$21.75M vs -$2.86M
- Less leverageLong-term debt to assets fell5.5% → 15.3%
- Better liquidityCurrent ratio rose0.62 → 0.74
- No dilutionShare count did not rise7M → 7M
- Gross margin improvedGross margin up on the prior year68.61% → 73.01%
- More efficientAsset turnover rose1.51 → 1.44