Bristow Group Inc. (VTOL) stock analysis
Close on Nov 11, 2026Market cap $1.22BP/E 15.3Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed12 of 30 checks passed
Bristow passes 12 of the 30 checks behind our score; 10 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 3/6
- Past performance
- 2/6
- Financial health
- 2/6
- Dividend
- 1/6
What stands out
Trading below fair value
The share price of $41.09 is below our fair value estimate of $49.26.
Revenue growing 10%+ a year
Revenue grew 87.5% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 23.0% of total debt.
P/E below the industry
Bristow's P/E of 15.3 is below the Transportation by Air median of 17.2.
What to watch
Margin of safety under 20%
The price is 16.6% below fair value, less than the 20% cushion we look for.
Return on capital under 10%
Return on invested capital was 8.4%, below the 10% that usually covers the cost of capital.
High debt
Debt is 67.7% of shareholders' equity, above the 40% we consider low.
Interest not well covered
Operating income covers interest expense 3.2 times; we look for at least 5.
Valuation4/6
P/E against its history
Not enough price and earnings history to compare.
P/E below the industry
Bristow's P/E of 15.3 is below the Transportation by Air median of 17.2.
EV/EBITDA below its 5-year median
Bristow's EV/EBITDA of 6.8 is below its 5-year median of 8.9.
P/B below the industry
Bristow's price-to-book of 1.11 is below the Transportation by Air median of 1.63.
Trading below fair value
The share price of $41.09 is below our fair value estimate of $49.26.
Margin of safety under 20%
The price is 16.6% below fair value, less than the 20% cushion we look for.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 87.5% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 10.1% over the last twelve months; the Transportation by Air median is 10.1%.
Guidance raised
Bristow raised its 2026E Maintenance capital expenditures outlook on Nov 3, 2026.
Gross margin trend
This company does not report gross profit.
Past performance2/6
Return on equity
Needs positive equity and five years of results.
Return on capital under 10%
Return on invested capital was 8.4%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Bristow's return on equity of 7.5% is below the Transportation by Air median of 15.1%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 5.0% over the last twelve months, against a 5-year average of 3.7%.
Net margin above the industry
Bristow's net margin of 5.0% is above the Transportation by Air median of 4.6%.
Financial health2/6
High debt
Debt is 67.7% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 23.0% of total debt.
Interest not well covered
Operating income covers interest expense 3.2 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.99 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 1.89; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Bristow paid dividends worth 0.9% of the share price over the last twelve months.
Yield below Treasuries
The 0.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Bristow yields 0.9%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$49.26
The share price is 17% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 17.2× | – | 17.2× | $46.16 | 40% |
| EV/EBITDA | 8.8× | 8.9× | 8.7× | $58.69 | 35% |
| P/B | 1.3× | 1.0× | 1.6× | $49.27 | 10% |
| Earnings power | 10.5% cost of equity | – | – | $35.49 | 15% |
| Fair value | $49.26 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Transportation by Air median 17.2
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $9.86M
- Value traded per 1% price move
- $6.97M
Downside
Low risk
- Typical loss in a bad month
- 14.8%
- Volatility (annualized)
- 32%
- Sharpe ratio, 1 year
- 0.12
- Beta to the S&P 500 (5Y)
- 1.12
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2010 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +5.3% | +7.9% | – | +18.1% | |
| Operating income | +19.8% | – | – | +20.7% | |
| Net income | +36.2% | – | – | +31.0% | |
| EPS, diluted | +34.6% | – | – | +32.9% | |
| Free cash flow | – | -15.3% | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2013 | FY2017 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 5.3% | – | 13.2% | |
| Return on assets | 2.0% | -3.2% | 5.8% | |
| Current ratio | 3.49 | 2.54 | 1.90 | |
| Debt to equity | 0.65 | – | 0.63 | |
| Net debt to EBITDA | 2.73× | -2.11× | 1.68× | |
| Interest coverage | 2.6× | -8.1× | 4.0× | |
| Capex to revenue | 36.8% | 7.2% | 9.5% | |
| Diluted shares | 34M | 35M | 30M |
Where the cash went
Fiscal 2018 to 2025, five years combined
Bristow generated $581.59M from operations and spent $512.39M on capital expenditure, dividends and share buybacks. 87% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 8.7% | 0.67× | 2.27× | 13.2% |
| FY2015 | 3.1% | 0.28× | 2.17× | 1.9% |
| FY2014 | 5.2% | 0.34× | 2.20× | 3.8% |
| FY2013 | 6.3% | 0.32× | 2.67× | 5.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$129.07M
- Cash generatingOperating cash flow above zero$198.41M
- Return on assets improvedROA up on the prior year– → 6.1%
- Earnings backed by cashOperating cash flow above net income$198.41M vs $129.07M
- Less leverageLong-term debt to assets fell31.6% → 27.8%
- Better liquidityCurrent ratio rose1.90 → 1.90
- No dilutionShare count did not rise30M → 30M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose– → 0.70
See a number that looks wrong?