Hornbeck Offshore Services, Inc. (HOS) stock analysis
Close on Nov 12, 2026Market cap $859.24MP/E –Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak8 of 30 checks passed
Hornbeck Offshore Services passes 8 of the 30 checks behind our score; 11 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 2/6
- Past performance
- 1/6
- Financial health
- 2/6
- Dividend
- 0/6
What stands out
Margin of safety over 20%
The price is 51.9% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $5.57 is below our fair value estimate of $11.59.
Low debt
Debt is 36.4% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 6.8% a year on average over the last five fiscal years.
What to watch
Return on equity under 15%
Return on equity was -13.3% over the last twelve months and averaged 0.4% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -7.0%, below the 10% that usually covers the cost of capital.
Earnings growth not accelerating
Net income grew -337% over the last twelve months, against a 5-year average of 6.8% a year.
Interest not well covered
Operating income covers interest expense -3.1 times; we look for at least 5.
Valuation3/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B below the industry
Hornbeck Offshore Services's price-to-book of 0.41 is below the Oil and Gas Field Services median of 1.29.
Trading below fair value
The share price of $5.57 is below our fair value estimate of $11.59.
Margin of safety over 20%
The price is 51.9% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 13.9% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth not accelerating
Net income grew -337% over the last twelve months, against a 5-year average of 6.8% a year.
Growing faster than the industry
Revenue grew 50.5% over the last twelve months; the Oil and Gas Field Services median is 4.6%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance1/6
Return on equity under 15%
Return on equity was -13.3% over the last twelve months and averaged 0.4% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -7.0%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Hornbeck Offshore Services's return on equity of -13.3% is below the Oil and Gas Field Services median of 1.2%.
Earnings grew over 5 years
Net income grew 6.8% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was -10.6% over the last twelve months, against a 5-year average of -2.7%.
Net margin below the industry
Hornbeck Offshore Services's net margin of -10.6% is below the Oil and Gas Field Services median of 0.9%.
Financial health2/6
Low debt
Debt is 36.4% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 20.1% five years ago to 36.4%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 3.4% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense -3.1 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 2.00 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 0.88; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Hornbeck Offshore Services has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$11.59
The share price is 52% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/B | 1.1× | 0.9× | 1.3× | $15.28 | 29% |
| P/S | 1.0× | 1.0× | 0.9× | $10.79 | 29% |
| Earnings power | 9.7% cost of equity | – | – | $9.66 | 43% |
| Fair value | $11.59 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Oil and Gas Field Services median 18.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $19.60M
- Value traded per 1% price move
- $8.78M
Downside
High risk
- Typical loss in a bad month
- 25.1%
- Volatility (annualized)
- 48%
- Sharpe ratio, 1 year
- -0.45
- Beta to the S&P 500 (5Y)
- 0.97
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -4.9% | +13.9% | +12.0% | +6.4% | |
| Gross profit | -27.5% | +46.5% | +14.8% | – | |
| Operating income | -48.9% | – | +38.0% | – | |
| Net income | -44.6% | – | +6.8% | – | |
| EPS, diluted | -41.7% | – | +10.1% | – | |
| Free cash flow | -26.0% | +89.8% | +8.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -6.4% | 1.3% | 6.2% | |
| Return on assets | -3.5% | 0.9% | 1.6% | |
| Current ratio | 2.80 | 1.88 | 1.81 | |
| Debt to equity | 0.49 | 0.20 | 0.78 | |
| Net debt to EBITDA | 5.29× | 0.40× | 1.53× | |
| Interest coverage | -1.4× | 0.4× | 2.0× | |
| Capex to revenue | 38.2% | 2.8% | 1.3% | |
| Diluted shares | 112M | 150M | 148M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Hornbeck Offshore Services generated $666.46M from operations and spent $142.67M on capital expenditure, dividends and share buybacks. 71% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 2.4% | 0.69× | 3.74× | 6.2% |
| FY2024 | 4.1% | 0.53× | 2.66× | 5.8% |
| FY2023 | -0.8% | 0.52× | 1.64× | -0.7% |
| FY2022 | -10.1% | 0.37× | 1.49× | -5.5% |
| FY2021 | -9.1% | 0.28× | 1.42× | -3.6% |
| FY2020 | 3.0% | 0.29× | 1.48× | 1.3% |
| FY2019 | 7.7% | 0.30× | 1.49× | 3.5% |
| FY2018 | 3.9% | 0.31× | 1.48× | 1.8% |
| FY2017 | 5.2% | 0.25× | 1.62× | 2.1% |
| FY2016 | -16.7% | 0.21× | 1.81× | -6.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$30.83M
- Cash generatingOperating cash flow above zero$136.75M
- Return on assets improvedROA up on the prior year2.2% → 1.2%
- Earnings backed by cashOperating cash flow above net income$136.75M vs $30.83M
- Less leverageLong-term debt to assets fell11.8% → 35.6%
- Better liquidityCurrent ratio rose2.33 → 1.81
- No dilutionShare count did not rise155M → 148M
- Gross margin improvedGross margin up on the prior year16.16% → 12.32%
- More efficientAsset turnover rose0.53 → 0.50
See a number that looks wrong?