Twin Disc Inc (TWIN) stock analysis
Close on Nov 12, 2026Market cap $358.09MP/E 11.5Yield 0.65%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid19 of 30 checks passed
Twin Disc passes 19 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 2/6
- Past performance
- 2/6
- Financial health
- 6/6
- Dividend
- 4/6
What stands out
Margin of safety over 20%
The price is 25.8% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $25.02 is below our fair value estimate of $33.73.
Low debt
Debt is 18.1% of shareholders' equity, under the 40% we consider low.
Revenue growing 10%+ a year
Revenue grew 11.2% a year over the last three fiscal years.
What to watch
Return on equity under 15%
Return on equity was 16.3% over the last twelve months and averaged 7.1% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 4.8%, below the 10% that usually covers the cost of capital.
EV/EBITDA above its 5-year median
Twin Disc's EV/EBITDA of 11.1 is above its 5-year median of 8.2.
Growing slower than the industry
Revenue grew 12.1% over the last twelve months; the General Industrial Machinery and Equipment median is 12.4%.
Valuation5/6
P/E below its 5-year median
Twin Disc's P/E of 11.6 is below its own 5-year median of 16.7.
P/E below the industry
Twin Disc's P/E of 11.6 is below the General Industrial Machinery and Equipment median of 26.9.
EV/EBITDA above its 5-year median
Twin Disc's EV/EBITDA of 11.1 is above its 5-year median of 8.2.
P/B below the industry
Twin Disc's price-to-book of 1.65 is below the General Industrial Machinery and Equipment median of 2.84.
Trading below fair value
The share price of $25.02 is below our fair value estimate of $33.73.
Margin of safety over 20%
The price is 25.8% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 11.2% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 35.4% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew 12.1% over the last twelve months; the General Industrial Machinery and Equipment median is 12.4%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin slipping
Gross margin was 26.9% over the last twelve months, against 28.0% a year earlier.
Past performance2/6
Return on equity under 15%
Return on equity was 16.3% over the last twelve months and averaged 7.1% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 4.8%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Twin Disc's return on equity of 16.3% is above the General Industrial Machinery and Equipment median of 9.9%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 8.0% over the last twelve months, against a 5-year average of 3.7%.
Net margin below the industry
Twin Disc's net margin of 8.0% is below the General Industrial Machinery and Equipment median of 8.0%.
Financial health6/6
Low debt
Debt is 18.1% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 24.6% five years ago to 18.1%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 105% of total debt.
Interest well covered
Operating income covers interest expense 7.5 times.
Short-term assets cover short-term debts
Current assets are 2.46 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.44; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Twin Disc paid dividends worth 0.7% of the share price over the last twelve months.
Yield below Treasuries
The 0.7% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Twin Disc yields 0.7%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 7.9% of net income.
Covered by free cash flow
Dividends take 9.5% of free cash flow.
Fair value
How we estimate itOur estimate per share
$33.73
The share price is 26% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 21.8× | 16.7× | 26.9× | $46.77 | 40% |
| EV/EBITDA | 13.2× | 8.2× | 18.3× | $30.01 | 35% |
| P/B | 2.0× | 1.1× | 2.8× | $29.89 | 10% |
| Earnings power | 9.8% cost of equity | – | – | $10.17 | 15% |
| Fair value | $33.73 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 16.7
- General Industrial Machinery and Equipment median 26.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
High risk
- Average value traded per day
- $1.76M
- Value traded per 1% price move
- $830.84K
Downside
Medium risk
- Typical loss in a bad month
- 15.9%
- Volatility (annualized)
- 53%
- Sharpe ratio, 1 year
- 0.90
- Beta to the S&P 500 (5Y)
- 0.97
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +11.9% | +11.2% | +11.8% | +8.7% | |
| Gross profit | +9.2% | +11.3% | +15.1% | +9.7% | |
| Operating income | +62.0% | +3.8% | – | – | |
| Net income | – | +37.7% | – | – | |
| EPS, diluted | – | +35.4% | – | – | |
| Free cash flow | +4.1% | -15.0% | +34.8% | – | |
| Dividend per share | 0.0% | – | – | -1.2% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | -5.3% | -22.0% | 13.0% | |
| Return on assets | -3.0% | -10.4% | 6.9% | |
| Current ratio | 2.91 | 2.44 | 2.35 | |
| Debt to equity | 0.05 | 0.25 | 0.14 | |
| Net debt to EBITDA | 5.12× | -19.23× | 0.43× | |
| Interest coverage | -29.6× | -5.2× | 5.8× | |
| Inventory turnover | 1.8× | 1.4× | 1.5× | |
| Capex to revenue | 1.9% | 2.0% | 3.6% | |
| Diluted shares | 11M | 13M | 15M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Twin Disc generated $111.81M from operations and spent $56.49M on capital expenditure, dividends and share buybacks. 89% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 7.1% | 0.97× | 1.90× | 13.0% |
| FY2025 | -0.2% | 0.97× | 1.99× | -0.4% |
| FY2024 | 3.7% | 0.98× | 2.01× | 7.3% |
| FY2023 | 3.7% | 0.98× | 2.05× | 7.5% |
| FY2022 | 4.3% | 0.88× | 2.11× | 8.0% |
| FY2021 | -13.6% | 0.77× | 2.11× | -22.0% |
| FY2020 | -16.1% | 0.84× | 1.83× | -24.8% |
| FY2019 | 3.5% | 1.13× | 1.65× | 6.6% |
| FY2018 | 4.0% | 1.06× | 1.70× | 7.2% |
| FY2017 | -3.7% | 0.79× | 1.77× | -5.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$27.08M
- Cash generatingOperating cash flow above zero$22.90M
- Return on assets improvedROA up on the prior year-0.2% → 7.0%
- Earnings backed by cashOperating cash flow above net income$22.90M vs $27.08M
- Less leverageLong-term debt to assets fell7.3% → 7.1%
- Better liquidityCurrent ratio rose2.22 → 2.35
- No dilutionShare count did not rise14M → 15M
- Gross margin improvedGross margin up on the prior year27.56% → 26.90%
- More efficientAsset turnover rose1.09 → 0.98
See a number that looks wrong?