StockData
Gorman Rupp Co logo

Gorman Rupp Co (GRC) stock analysis

GRCNYSEPumps & Pumping EquipmentFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 26, 2026Score 15/303% above fair value
$70.44+0.25 (+0.36%)

Close on Nov 11, 2026Market cap $1.86BP/E 25.2Yield –

StockData Score

Prices as of Nov 11, 2026How the score works

Value2Growth3Performance5Health4Dividend1

Solid15 of 30 checks passed

Gorman Rupp passes 15 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
2/6
Growth
3/6
Past performance
5/6
Financial health
4/6
Dividend
1/6

What stands out

  • Return on capital over 10%

    Return on invested capital was 13.5%, above the 10% that usually covers the cost of capital.

  • Earnings grew over 5 years

    Net income grew 16.0% a year on average over the last five fiscal years.

  • Earnings growth accelerating

    Net income grew 46.7% over the last twelve months, against a 5-year average of 16.0% a year.

  • Interest well covered

    Operating income covers interest expense 6.0 times.

What to watch

  • Margin of safety under 20%

    The price is 3.4% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $70.44 is above our fair value estimate of $68.15.

  • Return on equity under 15%

    Return on equity was 17.0% over the last twelve months and averaged 9.5% over five years; we look for 15% on both.

  • High debt

    Debt is 54.3% of shareholders' equity, above the 40% we consider low.

Valuation2/6
  • P/E below its 5-year median

    Gorman Rupp's P/E of 25.2 is below its own 5-year median of 30.3.

  • P/E below the industry

    Gorman Rupp's P/E of 25.2 is below the General Industrial Machinery and Equipment median of 26.9.

  • EV/EBITDA above its 5-year median

    Gorman Rupp's EV/EBITDA of 15.0 is above its 5-year median of 13.9.

  • P/B above the industry

    Gorman Rupp's price-to-book of 4.03 is above the General Industrial Machinery and Equipment median of 2.84.

  • Trading above fair value

    The share price of $70.44 is above our fair value estimate of $68.15.

  • Margin of safety under 20%

    The price is 3.4% above fair value, so there is no margin of safety.

Growth3/6
  • Revenue growing under 10% a year

    Revenue grew 9.4% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growth over 3 years

    Needs positive EPS three years ago and today.

  • Earnings growth accelerating

    Net income grew 46.7% over the last twelve months, against a 5-year average of 16.0% a year.

  • Growing slower than the industry

    Revenue grew 6.5% over the last twelve months; the General Industrial Machinery and Equipment median is 12.4%.

  • Guidance raised

    Gorman Rupp raised its full-year 2026 Capital expenditures outlook on Jul 24, 2026.

  • Gross margin improving

    Gross margin was 32.5% over the last twelve months, against 30.4% a year earlier.

Past performance5/6
  • Return on equity under 15%

    Return on equity was 17.0% over the last twelve months and averaged 9.5% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 13.5%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Gorman Rupp's return on equity of 17.0% is above the General Industrial Machinery and Equipment median of 9.9%.

  • Earnings grew over 5 years

    Net income grew 16.0% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 10.2% over the last twelve months, against a 5-year average of 5.8%.

  • Net margin above the industry

    Gorman Rupp's net margin of 10.2% is above the General Industrial Machinery and Equipment median of 8.0%.

Financial health4/6
  • High debt

    Debt is 54.3% of shareholders' equity, above the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 51.9% of total debt.

  • Interest well covered

    Operating income covers interest expense 6.0 times.

  • Short-term assets cover short-term debts

    Current assets are 2.70 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 4.90; above 3 is the safe zone and below 1.8 the distress zone.

Dividend1/6
  • Pays a dividend

    Gorman Rupp paid dividends worth 1.1% of the share price over the last twelve months.

  • Yield below Treasuries

    The 1.1% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Gorman Rupp yields 1.1%.

  • Dividend stability

    Fewer than five years of dividend history.

  • Earnings cover

    Needs dividends paid and net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$68.15

The share price is 3% above this estimate.

20%+ below
Near fair value
20%+ above
$70.44Price
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E28.6×30.3×26.9×$80.0540%
EV/EBITDA16.1×13.9×18.3×$75.9135%
P/B2.8×2.7×2.8×$48.4710%
Earnings power8.9% cost of equity––$31.4315%
Fair value$68.15100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 30.3
  • General Industrial Machinery and Equipment median 26.9

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Medium risk

Average value traded per day
$12.07M
Value traded per 1% price move
$8.12M

Downside

Low risk

Typical loss in a bad month
11.9%
Volatility (annualized)
37%
Sharpe ratio, 1 year
1.44
Beta to the S&P 500 (5Y)
0.81

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

30.6%+5.0 pts over 5 years

Operating margin

14.0%+3.7 pts over 5 years

Net margin

7.8%+0.6 pts over 5 years

See a number that looks wrong?