MSC Industrial Direct Co Inc (MSM) stock analysis
Close on Nov 11, 2026Market cap $6.75BP/E 30.4Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed13 of 30 checks passed
MSC Industrial Direct passes 13 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 2/6
- Past performance
- 4/6
- Financial health
- 6/6
- Dividend
- 1/6
What stands out
Return on equity over 15%
Return on equity was 15.8% over the last twelve months and averaged 19.9% over five years.
Return on capital over 10%
Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 33.4% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 0.5% a year on average over the last five fiscal years.
What to watch
Margin of safety under 20%
The price is 55.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $120.87 is above our fair value estimate of $77.53.
Revenue growing under 10% a year
Revenue grew 0.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -13.3% a year over the last three fiscal years.
Valuation0/6
P/E above its 5-year median
MSC Industrial Direct's P/E of 30.4 is above its own 5-year median of 17.1.
P/E above the industry
MSC Industrial Direct's P/E of 30.4 is above the Wholesale Trade-durable Goods median of 20.3.
EV/EBITDA above its 5-year median
MSC Industrial Direct's EV/EBITDA of 17.0 is above its 5-year median of 11.2.
P/B above the industry
MSC Industrial Direct's price-to-book of 4.74 is above the Wholesale Trade-durable Goods median of 2.15.
Trading above fair value
The share price of $120.87 is above our fair value estimate of $77.53.
Margin of safety under 20%
The price is 55.9% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew 0.0% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -13.3% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 11.7% over the last twelve months, against a 5-year average of 0.5% a year.
Growing slower than the industry
Revenue grew 6.4% over the last twelve months; the Wholesale Trade-durable Goods median is 7.5%.
Guidance lowered
MSC Industrial Direct lowered its Full-Year Fiscal 2027 Interest and other expense outlook on Oct 22, 2026.
Gross margin improving
Gross margin was 40.9% over the last twelve months, against 40.8% a year earlier.
Past performance4/6
Return on equity over 15%
Return on equity was 15.8% over the last twelve months and averaged 19.9% over five years.
Return on capital over 10%
Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.
Return on equity below the industry
MSC Industrial Direct's return on equity of 15.8% is below the Wholesale Trade-durable Goods median of 17.2%.
Earnings grew over 5 years
Net income grew 0.5% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 5.6% over the last twelve months, against a 5-year average of 7.1%.
Net margin above the industry
MSC Industrial Direct's net margin of 5.6% is above the Wholesale Trade-durable Goods median of 5.0%.
Financial health6/6
Low debt
Debt is 33.4% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 68.1% five years ago to 33.4%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 64.3% of total debt.
Interest well covered
Operating income covers interest expense 14.8 times.
Short-term assets cover short-term debts
Current assets are 1.78 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 6.29; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
MSC Industrial Direct paid dividends worth 2.9% of the share price over the last twelve months.
Yield below Treasuries
The 2.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; MSC Industrial Direct yields 2.9%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$77.53
The share price is 56% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 18.7× | 17.1× | 20.3× | $74.32 | 40% |
| EV/EBITDA | 13.2× | 11.2× | 15.3× | $92.35 | 35% |
| P/B | 2.9× | 3.6× | 2.1× | $73.86 | 10% |
| Earnings power | 8.8% cost of equity | – | – | $53.98 | 15% |
| Fair value | $77.53 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 17.1
- Wholesale Trade-durable Goods median 20.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $120.55M
- Value traded per 1% price move
- $60.70M
Downside
Low risk
- Typical loss in a bad month
- 9.4%
- Volatility (annualized)
- 32%
- Sharpe ratio, 1 year
- 1.02
- Beta to the S&P 500 (5Y)
- 0.79
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +6.4% | +0.0% | +4.3% | +3.4% | |
| Gross profit | +6.7% | -0.1% | +4.2% | +2.4% | |
| Operating income | +6.3% | -12.8% | +1.2% | -1.6% | |
| Net income | +11.7% | -13.4% | +0.5% | -0.4% | |
| EPS, diluted | +11.5% | -13.3% | +0.6% | +0.5% | |
| Free cash flow | -6.5% | -28.2% | +5.7% | -3.2% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 19.9% | 17.6% | 15.8% | |
| Return on assets | 11.1% | 9.0% | 9.0% | |
| Current ratio | 1.80 | 2.34 | 1.78 | |
| Debt to equity | 0.44 | 0.68 | 0.33 | |
| Net debt to EBITDA | 1.17× | 2.00× | 0.98× | |
| Interest coverage | 30.6× | 20.8× | 14.8× | |
| Inventory turnover | 3.5× | 3.3× | 3.6× | |
| Capex to revenue | 1.6% | 1.7% | 2.0% | |
| Diluted shares | 57M | 56M | 56M |
Where the cash went
Fiscal 2022 to 2026, five years combined
MSC Industrial Direct generated $2.00B from operations and spent $791.57M on capital expenditure, dividends and share buybacks. 54% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 5.6% | 1.61× | 1.77× | 15.8% |
| FY2025 | 5.3% | 1.53× | 1.77× | 14.3% |
| FY2024 | 6.8% | 1.53× | 1.74× | 18.0% |
| FY2023 | 8.6% | 1.52× | 1.86× | 24.3% |
| FY2022 | 9.2% | 1.42× | 2.08× | 27.2% |
| FY2021 | 6.7% | 1.34× | 1.96× | 17.6% |
| FY2020 | 7.9% | 1.36× | 1.68× | 18.0% |
| FY2019 | 8.6% | 1.46× | 1.61× | 20.2% |
| FY2018 | 10.3% | 1.46× | 1.68× | 25.2% |
| FY2017 | 8.0% | 1.39× | 1.79× | 19.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$222.59M
- Cash generatingOperating cash flow above zero$306.50M
- Return on assets improvedROA up on the prior year8.1% → 9.0%
- Earnings backed by cashOperating cash flow above net income$306.50M vs $222.59M
- Less leverageLong-term debt to assets fell6.8% → 6.4%
- Better liquidityCurrent ratio rose1.68 → 1.78
- No dilutionShare count did not rise56M → 56M
- Gross margin improvedGross margin up on the prior year40.75% → 40.88%
- More efficientAsset turnover rose1.53 → 1.63
See a number that looks wrong?