Merck & Co., Inc. (MRK) stock analysis
Close on Nov 12, 2026Market cap $362.55BP/E 151.5Yield 2.23%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed10 of 30 checks passed
Merck passes 10 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 0/6
- Past performance
- 3/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Earnings grew over 5 years
Net income grew 20.9% a year on average over the last five fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 34.8% of total debt.
Low bankruptcy risk
The Altman Z-score is 3.79; above 3 is the safe zone and below 1.8 the distress zone.
Covered by free cash flow
Dividends take 56.7% of free cash flow.
What to watch
Margin of safety under 20%
The price is 102% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $148.05 is above our fair value estimate of $73.36.
Return on equity under 15%
Return on equity was 5.1% over the last twelve months and averaged 30.8% over five years; we look for 15% on both.
High debt
Debt is 120% of shareholders' equity, above the 40% we consider low.
Valuation0/6
P/E above its 5-year median
Merck's P/E of 152.6 is above its own 5-year median of 19.1.
P/E above the industry
Merck's P/E of 152.6 is above the Drugs median of 25.1.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Merck's price-to-book of 8.14 is above the Drugs median of 2.29.
Trading above fair value
The share price of $148.05 is above our fair value estimate of $73.36.
Margin of safety under 20%
The price is 102% above fair value, so there is no margin of safety.
Growth0/6
Revenue growing under 10% a year
Revenue grew 3.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 8.4% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -87.1% over the last twelve months, against a 5-year average of 20.9% a year.
Growing slower than the industry
Revenue grew 4.9% over the last twelve months; the Drugs median is 8.0%.
Guidance lowered
Merck lowered its Full Year 2026 Non-GAAP Other (income) expense, net outlook on Oct 29, 2026.
Gross margin slipping
Gross margin was 71.8% over the last twelve months, against 77.2% a year earlier.
Past performance3/6
Return on equity under 15%
Return on equity was 5.1% over the last twelve months and averaged 30.8% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Merck's return on equity of 5.1% is above the Drugs median of -58.9%.
Earnings grew over 5 years
Net income grew 20.9% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 3.6% over the last twelve months, against a 5-year average of 21.3%.
Net margin above the industry
Merck's net margin of 3.6% is above the Drugs median of -53.0%.
Financial health4/6
High debt
Debt is 120% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 126% five years ago to 120%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 34.8% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.35 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.79; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Merck paid dividends worth 2.3% of the share price over the last twelve months.
Yield below Treasuries
The 2.3% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Merck yields 2.3%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Not covered by earnings
Dividends take 341% of net income, leaving little room.
Covered by free cash flow
Dividends take 56.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$73.36
The share price is 102% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/Eleft out, too far from the others | 22.1× | 19.1× | 25.1× | $21.41 | – |
| P/B | 4.1× | 5.9× | 2.3× | $74.67 | 40% |
| Earnings power | 7.4% cost of equity | – | – | $72.49 | 60% |
| Fair value | $73.36 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 19.1
- Drugs median 25.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $1.43B
- Value traded per 1% price move
- $971.91M
Downside
Low risk
- Typical loss in a bad month
- 7.7%
- Volatility (annualized)
- 30%
- Sharpe ratio, 1 year
- 2.22
- Beta to the S&P 500 (5Y)
- 0.23
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +1.3% | +3.1% | +9.4% | +5.1% | |
| Gross profit | -0.7% | +5.1% | +11.8% | +7.1% | |
| Net income | +6.6% | +7.9% | +20.9% | +15.2% | |
| EPS, diluted | +8.0% | +8.4% | +21.2% | +16.7% | |
| Free cash flow | -31.7% | -5.6% | +31.1% | +0.9% | |
| Dividend per share | +5.1% | +5.4% | +5.8% | +6.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 9.2% | 27.6% | 36.9% | |
| Return on assets | 4.0% | 8.0% | 14.4% | |
| Current ratio | 1.78 | 1.02 | 1.54 | |
| Debt to equity | 0.62 | 1.26 | 0.94 | |
| Inventory turnover | 2.9× | 2.4× | 2.6× | |
| Capex to revenue | 4.1% | 10.7% | 6.3% | |
| Diluted shares | 2.79B | 2.54B | 2.51B |
Where the cash went
Fiscal 2021 to 2025, five years combined
Merck generated $83.16B from operations and spent $65.84B on capital expenditure, dividends and share buybacks. 31% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 28.1% | 0.51× | 2.57× | 36.9% |
| FY2024 | 26.7% | 0.57× | 2.67× | 40.8% |
| FY2023 | 0.6% | 0.56× | 2.58× | 0.9% |
| FY2022 | 24.5% | 0.55× | 2.55× | 34.5% |
| FY2021 | 26.8% | 0.49× | 3.11× | 41.1% |
| FY2020 | 17.0% | 0.47× | 3.44× | 27.6% |
| FY2019 | 25.2% | 0.47× | 3.18× | 37.4% |
| FY2018 | 14.7% | 0.50× | 2.79× | 20.4% |
| FY2017 | 6.0% | 0.44× | 2.46× | 6.4% |
| FY2016 | 9.8% | 0.40× | 2.32× | 9.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$18.25B
- Cash generatingOperating cash flow above zero$16.47B
- Return on assets improvedROA up on the prior year16.0% → 15.6%
- Earnings backed by cashOperating cash flow above net income$16.47B vs $18.25B
- Less leverageLong-term debt to assets fell29.4% → 34.2%
- Better liquidityCurrent ratio rose1.36 → 1.54
- No dilutionShare count did not rise2.54B → 2.51B
- Gross margin improvedGross margin up on the prior year76.32% → 74.80%
- More efficientAsset turnover rose0.60 → 0.56
See a number that looks wrong?