Lineage, Inc. (LINE) stock analysis
Close on Nov 11, 2026Market cap $8.06BP/E –Yield 5.96%
StockData Score
Prices as of Nov 11, 2026How the score works
Weak8 of 30 checks passed
Lineage passes 8 of the 30 checks behind our score; 9 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 1/6
- Past performance
- 1/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Guidance raised
Lineage raised its full-year 2026 Adjusted FFO ("AFFO") per share outlook on Aug 5, 2026.
EV/EBITDA below its 5-year median
Lineage's EV/EBITDA of 15.5 is below its 5-year median of 20.0.
P/B below the industry
Lineage's price-to-book of 1.05 is below the Miscellaneous Investing median of 1.20.
Net margin above its 5-year average
Net margin was -4.2% over the last twelve months, against a 5-year average of -4.3%.
What to watch
Margin of safety under 20%
The price is 19.4% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $35.40 is above our fair value estimate of $29.64.
Return on capital under 10%
Return on invested capital was 0.4%, below the 10% that usually covers the cost of capital.
High debt
Debt is 88.9% of shareholders' equity, above the 40% we consider low.
Valuation2/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA below its 5-year median
Lineage's EV/EBITDA of 15.5 is below its 5-year median of 20.0.
P/B below the industry
Lineage's price-to-book of 1.05 is below the Miscellaneous Investing median of 1.20.
Trading above fair value
The share price of $35.40 is above our fair value estimate of $29.64.
Margin of safety under 20%
The price is 19.4% above fair value, so there is no margin of safety.
Growth1/6
Revenue growing under 10% a year
Revenue grew 2.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew -0.1% over the last twelve months; the Miscellaneous Investing median is 4.6%.
Guidance raised
Lineage raised its full-year 2026 Adjusted FFO ("AFFO") per share outlook on Aug 5, 2026.
Gross margin slipping
Gross margin was 31.4% over the last twelve months, against 32.2% a year earlier.
Past performance1/6
Return on equity
Needs positive equity and five years of results.
Return on capital under 10%
Return on invested capital was 0.4%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Lineage's return on equity of -2.8% is below the Miscellaneous Investing median of 3.1%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was -4.2% over the last twelve months, against a 5-year average of -4.3%.
Net margin below the industry
Lineage's net margin of -4.2% is below the Miscellaneous Investing median of 10.3%.
Financial health1/6
High debt
Debt is 88.9% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 11.0% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense 0.3 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 1.05 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 0.54; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Lineage paid dividends worth 6.0% of the share price over the last twelve months.
Yield above Treasuries
The 6.0% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Lineage yields 6.0%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Not covered by free cash flow
Dividends take 2069% of free cash flow.
Fair value
How we estimate itOur estimate per share
$29.64
The share price is 19% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| EV/EBITDA | 12.6× | 20.0× | 9.5× | $26.71 | 78% |
| P/B | 1.2× | 1.2× | 1.2× | $39.89 | 22% |
| Earnings powerleft out, too far from the others | 7.4% cost of equity | – | – | $4.84 | – |
| Fair value | $29.64 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- EV/EBITDA at month end
- Own 5-year median 20.0
- Miscellaneous Investing median 9.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $41.41M
- Value traded per 1% price move
- $24.69M
Downside
Medium risk
- Typical loss in a bad month
- 17.2%
- Volatility (annualized)
- 38%
- Sharpe ratio, 1 year
- 0.01
- Beta to the S&P 500 (5Y)
- 0.46
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2021 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +0.3% | +2.8% | – | – | |
| Gross profit | -2.3% | +5.8% | – | – | |
| Operating income | – | -15.2% | – | – | |
| Free cash flow | +1533.3% | – | – | – | |
| Dividend per share | +131.9% | – | – | – |
Returns and balance sheet
5 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2021 | FY2021 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | -1.2% | |
| Return on assets | – | – | -0.5% | |
| Current ratio | – | – | 0.80 | |
| Debt to equity | – | – | 0.74 | |
| Net debt to EBITDA | – | – | 5.62× | |
| Interest coverage | – | – | 0.7× | |
| Inventory turnover | – | – | 21.9× | |
| Capex to revenue | – | – | 13.9% | |
| Diluted shares | – | – | 228M |
Cash use needs five years of cash flow figures
Lineage does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -1.9% | 0.28× | 2.24× | -1.2% |
| FY2024 | -12.4% | 0.28× | 2.74× | -9.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero-$100.00M
- Cash generatingOperating cash flow above zero$943.00M
- Return on assets improvedROA up on the prior year-3.5% → -0.5%
- Earnings backed by cashOperating cash flow above net income$943.00M vs -$100.00M
- Less leverageLong-term debt to assets fell26.3% → 31.8%
- Better liquidityCurrent ratio rose0.86 → 0.80
- No dilutionShare count did not rise191M → 228M
- Gross margin improvedGross margin up on the prior year33.00% → 32.14%
- More efficientAsset turnover rose0.28 → 0.29
See a number that looks wrong?