StockData
Keurig Dr Pepper Inc. logo

Keurig Dr Pepper Inc. (KDP) stock analysis

KDPNasdaqBeveragesFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 9, 2026Score 8/3034% above fair value
$38.25+0.66 (+1.76%)

Close on Nov 11, 2026Market cap $52.05BP/E 35.1Yield 2.41%

StockData Score

Prices as of Nov 11, 2026How the score works

Value1Growth2Performance1Health0Dividend4

Weak8 of 30 checks passed

Keurig Dr Pepper passes 8 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
1/6
Growth
2/6
Past performance
1/6
Financial health
0/6
Dividend
4/6

What stands out

  • Earnings grew over 5 years

    Net income grew 9.4% a year on average over the last five fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 14.8% a year over the last three fiscal years.

  • Covered by free cash flow

    Dividends take 53.8% of free cash flow.

  • Covered by earnings

    Dividends take 76.0% of net income.

What to watch

  • Margin of safety under 20%

    The price is 34.2% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $38.25 is above our fair value estimate of $28.51.

  • Return on equity under 15%

    Return on equity was 6.5% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 5.9%, below the 10% that usually covers the cost of capital.

Valuation1/6
  • P/E above its 5-year median

    Keurig Dr Pepper's P/E of 35.1 is above its own 5-year median of 24.7.

  • P/E above the industry

    Keurig Dr Pepper's P/E of 35.1 is above the Beverages median of 32.8.

  • EV/EBITDA above its 5-year median

    Keurig Dr Pepper's EV/EBITDA of 23.3 is above its 5-year median of 20.8.

  • P/B below the industry

    Keurig Dr Pepper's price-to-book of 2.05 is below the Beverages median of 2.94.

  • Trading above fair value

    The share price of $38.25 is above our fair value estimate of $28.51.

  • Margin of safety under 20%

    The price is 34.2% above fair value, so there is no margin of safety.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew 5.7% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 14.8% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew 4.1% over the last twelve months, against a 5-year average of 9.4% a year.

  • Growing faster than the industry

    Revenue grew 43.0% over the last twelve months; the Beverages median is 4.5%.

  • Guidance issued

    The latest outlook (2026 net sales, Nov 3, 2026) was issued for the first time, so it neither adds nor takes away points.

  • Gross margin slipping

    Gross margin was 48.0% over the last twelve months, against 54.8% a year earlier.

Past performance1/6
  • Return on equity under 15%

    Return on equity was 6.5% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 5.9%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    Keurig Dr Pepper's return on equity of 6.5% is below the Beverages median of 16.5%.

  • Earnings grew over 5 years

    Net income grew 9.4% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 7.1% over the last twelve months, against a 5-year average of 12.8%.

  • Net margin below the industry

    Keurig Dr Pepper's net margin of 7.1% is below the Beverages median of 7.3%.

Financial health0/6
  • High debt

    Debt is 114% of shareholders' equity, above the 40% we consider low.

  • Debt rising against equity

    Debt to equity rose from 56.6% five years ago to 114%.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 10.2% of total debt; we look for at least 20%.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets don't cover short-term debts

    Current assets are 0.52 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 0.96; above 3 is the safe zone and below 1.8 the distress zone.

Dividend4/6
  • Pays a dividend

    Keurig Dr Pepper paid dividends worth 2.4% of the share price over the last twelve months.

  • Yield below Treasuries

    The 2.4% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Keurig Dr Pepper yields 2.4%.

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 9 fiscal years.

  • Covered by earnings

    Dividends take 76.0% of net income.

  • Covered by free cash flow

    Dividends take 53.8% of free cash flow.

Scores of similar companies

Our estimate per share

$28.51

The share price is 34% above this estimate.

20%+ below
Near fair value
20%+ above
$38.25Price$28.51Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E28.7×24.7×32.8×$31.3040%
EV/EBITDA17.9×20.8×15.0×$27.1835%
P/B2.4×1.8×2.9×$44.5910%
Earnings power7.4% cost of equity––$13.4915%
Fair value$28.51100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 24.7
  • Beverages median 32.8

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$563.12M
Value traded per 1% price move
$263.19M

Downside

Low risk

Typical loss in a bad month
11.7%
Volatility (annualized)
27%
Sharpe ratio, 1 year
1.56
Beta to the S&P 500 (5Y)
0.30

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

54.2%−1.6 pts over 5 years

Operating margin

21.5%+0.2 pts over 5 years

Net margin

12.5%+1.1 pts over 5 years

See a number that looks wrong?