Invitation Homes Inc. (INVH) stock analysis
Close on Nov 12, 2026Market cap $15.35BP/E 23.4Yield 4.39%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
Invitation Homes passes 16 of the 30 checks behind our score; 5 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $26.88 is below our fair value estimate of $33.14.
No debt
Invitation Homes has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 24.5% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 15.1% a year over the last three fiscal years.
What to watch
Margin of safety under 20%
The price is 18.9% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 7.4% over the last twelve months and averaged 4.5% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew 6.8% a year over the last three fiscal years, short of the 10% we look for.
Earnings growth not accelerating
Net income grew 16.4% over the last twelve months, against a 5-year average of 24.5% a year.
Valuation2/6
P/E below its 5-year median
Invitation Homes's P/E of 23.6 is below its own 5-year median of 44.2.
P/E above the industry
Invitation Homes's P/E of 23.6 is above the Real Estate median of 23.6.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Invitation Homes's price-to-book of 1.76 is above the Real Estate median of 1.26.
Trading below fair value
The share price of $26.88 is below our fair value estimate of $33.14.
Margin of safety under 20%
The price is 18.9% below fair value, less than the 20% cushion we look for.
Growth3/6
Revenue growing under 10% a year
Revenue grew 6.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 15.1% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 16.4% over the last twelve months, against a 5-year average of 24.5% a year.
Growing faster than the industry
Revenue grew 7.2% over the last twelve months; the Real Estate median is 3.3%.
Guidance raised
Invitation Homes raised its FY 2026 Wholly owned dispositions outlook on Oct 28, 2026.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 7.4% over the last twelve months and averaged 4.5% over five years; we look for 15% on both.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Invitation Homes's return on equity of 7.4% is above the Real Estate median of -4.3%.
Earnings grew over 5 years
Net income grew 24.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 23.5% over the last twelve months, against a 5-year average of 18.1%.
Net margin above the industry
Invitation Homes's net margin of 23.5% is above the Real Estate median of -7.6%.
Financial health4/6
No debt
Invitation Homes has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Elevated bankruptcy risk
The Altman Z-score is 1.00; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Invitation Homes paid dividends worth 4.5% of the share price over the last twelve months.
Yield above Treasuries
The 4.5% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Invitation Homes yields 4.5%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 9 fiscal years.
Not covered by earnings
Dividends take 105% of net income, leaving little room.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$33.14
The share price is 19% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 34.0× | 44.2× | 23.6× | $38.74 | 62% |
| P/B | 1.6× | 2.0× | 1.3× | $25.12 | 15% |
| Earnings power | 8.3% cost of equity | – | – | $23.55 | 23% |
| Fair value | $33.14 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 44.2
- Real Estate median 23.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $150.26M
- Value traded per 1% price move
- $156.45M
Downside
Low risk
- Typical loss in a bad month
- 10.0%
- Volatility (annualized)
- 21%
- Sharpe ratio, 1 year
- -0.40
- Beta to the S&P 500 (5Y)
- 0.69
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2014 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +4.2% | +6.8% | +8.4% | +46.6% | |
| Net income | +29.5% | +15.3% | +24.5% | – | |
| EPS, diluted | +29.7% | +15.1% | +22.4% | – | |
| Dividend per share | -17.0% | +10.0% | +14.3% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 2.3% | 6.1% | |
| Return on assets | – | 1.1% | 3.1% | |
| Interest coverage | 0.7× | – | – | |
| Capex to revenue | 0.4% | – | – | |
| Diluted shares | – | 555M | 613M |
Cash use needs five years of cash flow figures
Invitation Homes does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 21.5% | 0.15× | 1.94× | 6.1% |
| FY2024 | 17.3% | 0.14× | 1.90× | 4.6% |
| FY2023 | 21.4% | 0.13× | 1.85× | 5.1% |
| FY2022 | 17.1% | 0.12× | 1.85× | 3.8% |
| FY2021 | 13.1% | 0.11× | 1.97× | 2.9% |
| FY2020 | 10.8% | 0.10× | 2.09× | 2.3% |
| FY2019 | 8.2% | 0.10× | 2.16× | 1.8% |
| FY2018 | -0.3% | 0.09× | 2.20× | -0.1% |
| FY2017 | -10.0% | 0.07× | 2.72× | -2.0% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$587.92M
- Cash generatingOperating cash flow above zero$1.21B
- Return on assets improvedROA up on the prior year2.4% → 3.1%
- Earnings backed by cashOperating cash flow above net income$1.21B vs $587.92M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise614M → 613M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.14 → 0.15
See a number that looks wrong?