Intercontinental Exchange, Inc. (ICE) stock analysis
Close on Nov 11, 2026Market cap $100.92BP/E 24.6Yield 1.06%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Intercontinental Exchange passes 17 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 2/6
- Past performance
- 4/6
- Financial health
- 4/6
- Dividend
- 4/6
What stands out
Earnings grew over 5 years
Net income grew 9.7% a year on average over the last five fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 30.8% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 31.6% over the last twelve months, against a 5-year average of 9.7% a year.
Interest well covered
Operating income covers interest expense 6.8 times.
What to watch
Margin of safety under 20%
The price is 2.0% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $180.59 is above our fair value estimate of $176.96.
Return on equity under 15%
Return on equity was 14.2% over the last twelve months and averaged 11.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 8.5%, below the 10% that usually covers the cost of capital.
Valuation3/6
P/E below its 5-year median
Intercontinental Exchange's P/E of 24.6 is below its own 5-year median of 30.2.
P/E below the industry
Intercontinental Exchange's P/E of 24.6 is below the Security & commodity brokers, dealers, exchanges & services median of 25.3.
EV/EBITDA above its 5-year median
Intercontinental Exchange's EV/EBITDA of 17.4 is above its 5-year median of 17.3.
P/B below the industry
Intercontinental Exchange's price-to-book of 3.38 is below the Security & commodity brokers, dealers, exchanges & services median of 4.26.
Trading above fair value
The share price of $180.59 is above our fair value estimate of $176.96.
Margin of safety under 20%
The price is 2.0% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew 9.5% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 30.8% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 31.6% over the last twelve months, against a 5-year average of 9.7% a year.
Growing slower than the industry
Revenue grew 12.1% over the last twelve months; the Security & commodity brokers, dealers, exchanges & services median is 14.4%.
Guidance lowered
Intercontinental Exchange lowered its 2026 2026 Fixed Income & Data Services Recurring Revenue (% growth) outlook on Oct 29, 2026.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 14.2% over the last twelve months and averaged 11.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 8.5%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Intercontinental Exchange's return on equity of 14.2% is above the Security & commodity brokers, dealers, exchanges & services median of 14.2%.
Earnings grew over 5 years
Net income grew 9.7% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 29.6% over the last twelve months, against a 5-year average of 26.6%.
Net margin above the industry
Intercontinental Exchange's net margin of 29.6% is above the Security & commodity brokers, dealers, exchanges & services median of 3.6%.
Financial health4/6
High debt
Debt is 87.8% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 97.2% five years ago to 87.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 21.9% of total debt.
Interest well covered
Operating income covers interest expense 6.8 times.
Short-term assets cover short-term debts
Current assets are 1.03 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 0.80; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Intercontinental Exchange paid dividends worth 1.1% of the share price over the last twelve months.
Yield below Treasuries
The 1.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Intercontinental Exchange yields 1.1%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 27.8% of net income.
Covered by free cash flow
Dividends take 21.9% of free cash flow.
Fair value
How we estimate itOur estimate per share
$176.96
The share price is 2% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 27.8× | 30.2× | 25.3× | $203.62 | 40% |
| EV/EBITDA | 17.6× | 17.3× | 17.8× | $183.06 | 35% |
| P/B | 3.6× | 3.0× | 4.3× | $194.51 | 10% |
| Earnings power | 8.8% cost of equity | – | – | $79.94 | 15% |
| Fair value | $176.96 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 30.2
- Security & commodity brokers, dealers, exchanges & services median 25.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $529.21M
- Value traded per 1% price move
- $418.36M
Downside
Low risk
- Typical loss in a bad month
- 14.1%
- Volatility (annualized)
- 26%
- Sharpe ratio, 1 year
- 0.63
- Beta to the S&P 500 (5Y)
- 0.79
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +7.5% | +9.5% | +8.9% | +10.4% | |
| Operating income | +14.4% | +10.7% | +10.2% | +10.9% | |
| Net income | +20.4% | +31.9% | +9.7% | +10.0% | |
| EPS, diluted | +20.7% | +30.8% | +8.9% | +9.7% | |
| Free cash flow | +2.0% | +8.8% | +9.9% | +14.4% | |
| Dividend per share | +6.7% | +8.1% | +9.9% | +12.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 9.4% | 11.4% | 11.7% | |
| Return on assets | 1.8% | 1.9% | 2.4% | |
| Current ratio | 0.97 | 0.99 | 1.02 | |
| Debt to equity | 0.56 | 0.97 | 0.72 | |
| Net debt to EBITDA | 2.70× | -17.09× | 3.06× | |
| Interest coverage | 12.2× | 8.5× | 6.1× | |
| Capex to revenue | 4.2% | 2.5% | 3.0% | |
| Diluted shares | 599M | 555M | 575M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Intercontinental Exchange generated $19.49B from operations and spent $8.25B on capital expenditure, dividends and share buybacks. 17% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 26.2% | 0.09× | 4.89× | 11.7% |
| FY2024 | 23.4% | 0.09× | 5.16× | 10.3% |
| FY2023 | 23.9% | 0.06× | 6.82× | 9.8% |
| FY2022 | 15.0% | 0.05× | 8.54× | 6.4% |
| FY2021 | 44.3% | 0.06× | 7.57× | 19.2% |
| FY2020 | 25.3% | 0.07× | 6.00× | 11.4% |
| FY2019 | 29.5% | 0.07× | 5.44× | 11.2% |
| FY2018 | 31.7% | 0.07× | 5.01× | 11.6% |
| FY2017 | 43.2% | 0.07× | 4.91× | 15.5% |
| FY2016 | 23.9% | 0.07× | 5.24× | 9.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$3.32B
- Cash generatingOperating cash flow above zero$4.66B
- Return on assets improvedROA up on the prior year2.0% → 2.4%
- Earnings backed by cashOperating cash flow above net income$4.66B vs $3.32B
- Less leverageLong-term debt to assets fell12.4% → 13.6%
- Better liquidityCurrent ratio rose0.99 → 1.02
- No dilutionShare count did not rise576M → 575M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.09 → 0.09
See a number that looks wrong?