StockData
First Watch Restaurant Group, Inc. logo

First Watch Restaurant Group, Inc. (FWRG) stock analysis

FWRGNasdaqRetail-Eating PlacesFiscal year ends December 28
Financials through Q2 FY2026, quarter ended Jun 28, 2026Last filing: 10-Q on Nov 3, 2026Score 9/3020% below fair value
$12.94−0.62 (-4.57%)

Close on Nov 12, 2026Market cap $798.56MP/E 44.6Yield –

StockData Score

Prices as of Nov 12, 2026How the score works

Value4Growth3Performance0Health2Dividend0

Mixed9 of 30 checks passed

First Watch Restaurant passes 9 of the 30 checks behind our score; 8 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
4/6
Growth
3/6
Past performance
0/6
Financial health
2/6
Dividend
0/6

What stands out

  • Trading below fair value

    The share price of $12.94 is below our fair value estimate of $16.11.

  • Revenue growing 10%+ a year

    Revenue grew 18.7% a year over the last three fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 41.3% a year over the last three fiscal years.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 43.8% of total debt.

What to watch

  • Margin of safety under 20%

    The price is 19.7% below fair value, less than the 20% cushion we look for.

  • Return on equity under 15%

    Return on equity was 2.9% over the last twelve months and averaged 2.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 3.2%, below the 10% that usually covers the cost of capital.

  • High debt

    Debt is 46.1% of shareholders' equity, above the 40% we consider low.

Valuation4/6
  • P/E below its 5-year median

    First Watch Restaurant's P/E of 44.6 is below its own 5-year median of 64.5.

  • P/E above the industry

    First Watch Restaurant's P/E of 44.6 is above the Eating and Drinking Places median of 27.8.

  • EV/EBITDA below its 5-year median

    First Watch Restaurant's EV/EBITDA of 9.6 is below its 5-year median of 15.1.

  • P/B below the industry

    First Watch Restaurant's price-to-book of 1.26 is below the Eating and Drinking Places median of 3.11.

  • Trading below fair value

    The share price of $12.94 is below our fair value estimate of $16.11.

  • Margin of safety under 20%

    The price is 19.7% below fair value, less than the 20% cushion we look for.

Growth3/6
  • Revenue growing 10%+ a year

    Revenue grew 18.7% a year over the last three fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 41.3% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 19.3% over the last twelve months; the Eating and Drinking Places median is 5.9%.

  • Guidance lowered

    First Watch Restaurant lowered its Fiscal Year 2026 Capital expenditures outlook on Nov 3, 2026.

  • Gross margin trend

    This company does not report gross profit.

Past performance0/6
  • Return on equity under 15%

    Return on equity was 2.9% over the last twelve months and averaged 2.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 3.2%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    First Watch Restaurant's return on equity of 2.9% is below the Eating and Drinking Places median of 7.9%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 1.4% over the last twelve months, against a 5-year average of 1.4%.

  • Net margin below the industry

    First Watch Restaurant's net margin of 1.4% is below the Eating and Drinking Places median of 1.9%.

Financial health2/6
  • High debt

    Debt is 46.1% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 90.4% five years ago to 46.1%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 43.8% of total debt.

  • Interest not well covered

    Operating income covers interest expense 1.5 times; we look for at least 5.

  • Short-term assets don't cover short-term debts

    Current assets are 0.27 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.07; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6
  • No dividend

    First Watch Restaurant has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Our estimate per share

$16.11

The share price is 20% below this estimate.

20%+ below
Near fair value
20%+ above
$12.94Price$16.11Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E45.0×64.5×27.8×$13.0540%
EV/EBITDA13.7×15.1×12.2×$20.3435%
P/B2.4×1.8×3.1×$25.1010%
Earnings power10.5% cost of equity––$8.4015%
Fair value$16.11100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 64.5
  • Eating and Drinking Places median 27.8

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$23.57M
Value traded per 1% price move
$6.85M

Downside

High risk

Typical loss in a bad month
26.1%
Volatility (annualized)
54%
Sharpe ratio, 1 year
-0.56
Beta to the S&P 500 (5Y)
1.10

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2018 to 2025

Operating margin

2.3%+16.0 pts over 5 years

Net margin

1.6%+16.1 pts over 5 years

See a number that looks wrong?