EquipmentShare.com Inc (EQPT) stock analysis
Close on Nov 11, 2026Market cap $4.05BP/E –Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak1 of 30 checks passed
EquipmentShare.com passes 1 of the 30 checks behind our score; 17 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 0/6
- Past performance
- 0/6
- Financial health
- 1/6
- Dividend
- 0/6
What stands out
Short-term assets cover short-term debts
Current assets are 2.45 times current liabilities.
What to watch
Margin of safety under 20%
The price is 10.4% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $15.99 is above our fair value estimate of $14.49.
Return on capital under 10%
Return on invested capital was 6.8%, below the 10% that usually covers the cost of capital.
High debt
Debt is 338% of shareholders' equity, above the 40% we consider low.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
EquipmentShare.com's price-to-book of 3.24 is above the Miscellaneous Equipment Rental and Leasing median of 2.93.
Trading above fair value
The share price of $15.99 is above our fair value estimate of $14.49.
Margin of safety under 20%
The price is 10.4% above fair value, so there is no margin of safety.
Growth0/6
Revenue growth over 3 years
Needs three years of positive revenue.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growth against the industry
Needs revenue for this year and last.
Guidance lowered
EquipmentShare.com lowered its Year Ending December 31, 2026 OWN Program Payouts outlook on Aug 12, 2026.
Gross margin trend
This company does not report gross profit.
Past performance0/6
Return on equity
Needs positive equity and five years of results.
Return on capital under 10%
Return on invested capital was 6.8%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
EquipmentShare.com's return on equity of 8.3% is below the Miscellaneous Equipment Rental and Leasing median of 12.9%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin against its history
Needs five years of revenue and net income.
Net margin below the industry
EquipmentShare.com's net margin of 1.4% is below the Miscellaneous Equipment Rental and Leasing median of 5.4%.
Financial health1/6
High debt
Debt is 338% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 2.3% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense 1.3 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 2.45 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 1.46; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
EquipmentShare.com has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$14.49
The share price is 10% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| EV/EBITDA | 9.5× | – | 9.5× | $15.99 | 58% |
| P/B | 2.9× | – | 2.9× | $14.47 | 17% |
| Earnings power | 9.9% cost of equity | – | – | $10.99 | 25% |
| Fair value | $14.49 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $58.77M
- Value traded per 1% price move
- $12.28M
Downside
High risk
- Typical loss in a bad month
- 32.9%
- Volatility (annualized)
- 88%
- Sharpe ratio, 1 year
- -0.72
- Beta to the S&P 500 (5Y)
- –
Margins
Share of revenue, fiscal years 2022 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +16.3% | – | – | – | |
| Gross profit | +31.0% | – | – | – | |
| Operating income | +36.2% | – | – | – | |
| Net income | +1233.3% | – | – | – |
Returns and balance sheet
4 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2022 | FY2022 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 7.4% | |
| Current ratio | – | – | 1.97 | |
| Debt to equity | – | – | 6.20 | |
| Net debt to EBITDA | – | – | 4.48× | |
| Interest coverage | – | – | 1.0× | |
| Diluted shares | – | – | 226M |
Cash use needs five years of cash flow figures
EquipmentShare.com does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 0.9% | 0.81× | 10.03× | 7.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$40.00M
- Cash generatingOperating cash flow above zero$264.00M
- Return on assets improvedROA up on the prior year– → 0.8%
- Earnings backed by cashOperating cash flow above net income$264.00M vs $40.00M
- Less leverageLong-term debt to assets fell52.5% → 54.6%
- Better liquidityCurrent ratio rose2.14 → 1.97
- No dilutionShare count did not rise77M → 226M
- Gross margin improvedGross margin up on the prior year25.13% → 28.29%
- More efficientAsset turnover rose– → 0.91
See a number that looks wrong?