Excelerate Energy, Inc. (EE) stock analysis
Close on Nov 11, 2026Market cap $4.31BP/E 26.0Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak6 of 30 checks passed
Excelerate Energy passes 6 of the 30 checks behind our score; 14 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 3/6
- Past performance
- 0/6
- Financial health
- 2/6
- Dividend
- 1/6
What stands out
EPS growing 10%+ a year
Diluted EPS grew 35.9% a year over the last three fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 38.9% of total debt.
Guidance raised
Excelerate Energy raised its full year Adjusted EBITDA outlook on Aug 5, 2026.
Growing faster than the industry
Revenue grew 16.2% over the last twelve months; the Gas Production and Distribution median is 13.6%.
What to watch
Margin of safety under 20%
The price is 17.1% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $38.02 is above our fair value estimate of $32.47.
Revenue growing under 10% a year
Revenue grew -20.8% a year over the last three fiscal years, short of the 10% we look for.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.11; above 3 is the safe zone and below 1.8 the distress zone.
Valuation0/6
P/E above its 5-year median
Excelerate Energy's P/E of 26.0 is above its own 5-year median of 22.3.
P/E above the industry
Excelerate Energy's P/E of 26.0 is above the Gas Production and Distribution median of 17.3.
EV/EBITDA above its 5-year median
Excelerate Energy's EV/EBITDA of 14.2 is above its 5-year median of 7.5.
P/S above the industry
Excelerate Energy's price-to-sales of 3.13 is above the Gas Production and Distribution median of 2.68 (book value is negative, so we use sales).
Trading above fair value
The share price of $38.02 is above our fair value estimate of $32.47.
Margin of safety under 20%
The price is 17.1% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing under 10% a year
Revenue grew -20.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 35.9% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 16.2% over the last twelve months; the Gas Production and Distribution median is 13.6%.
Guidance raised
Excelerate Energy raised its full year Adjusted EBITDA outlook on Aug 5, 2026.
Gross margin trend
This company does not report gross profit.
Past performance0/6
Return on equity
Needs positive equity and five years of results.
Return on invested capital
Needs operating income and invested capital.
Return on equity against the industry
Needs positive equity.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin against its history
Needs five years of revenue and net income.
Net margin against the industry
Needs revenue and net income.
Financial health2/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 38.9% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 1.95 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.11; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Excelerate Energy paid dividends worth 0.9% of the share price over the last twelve months.
Yield below Treasuries
The 0.9% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Excelerate Energy yields 0.9%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$32.47
The share price is 17% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 19.2× | 22.3× | 17.3× | $28.00 | 44% |
| EV/EBITDA | 10.5× | 7.5× | 12.3× | $37.13 | 39% |
| Earnings power | 8.2% cost of equity | – | – | $33.54 | 17% |
| Fair value | $32.47 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 22.3
- Gas Production and Distribution median 17.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $13.46M
- Value traded per 1% price move
- $7.30M
Downside
Medium risk
- Typical loss in a bad month
- 19.4%
- Volatility (annualized)
- 37%
- Sharpe ratio, 1 year
- 0.86
- Beta to the S&P 500 (5Y)
- 0.67
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2019 to 2025
Operating margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +44.3% | -20.8% | +23.3% | – | |
| Operating income | +24.0% | +12.6% | +14.9% | – | |
| EPS, diluted | +0.8% | +35.9% | – | – |
Returns and balance sheet
7 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2019 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Current ratio | – | – | 2.43 | |
| Net debt to EBITDA | – | – | 1.05× | |
| Diluted shares | – | 0M | 31M |
Cash use needs five years of cash flow figures
Excelerate Energy does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont needs revenue, assets and equity
This company does not report all three for consecutive years.
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero–
- Cash generatingOperating cash flow above zero$461.21M
- Return on assets improvedROA up on the prior year– → –
- Earnings backed by cashOperating cash flow above net income$461.21M vs –
- Less leverageLong-term debt to assets fell9.9% → 22.1%
- Better liquidityCurrent ratio rose3.49 → 2.43
- No dilutionShare count did not rise26M → 31M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.30 → 0.43
See a number that looks wrong?