Cracker Barrel Old Country Store, Inc (CBRL) stock analysis
Close on Nov 12, 2026Market cap $1.45BP/E 46.3Yield 1.54%
StockData Score
Prices as of Nov 11, 2026How the score works
Weak6 of 30 checks passed
Cracker Barrel Old Country Store passes 6 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 1/6
- Past performance
- 0/6
- Financial health
- 1/6
- Dividend
- 3/6
What stands out
Debt covered by cash flow
Operating cash flow over the last twelve months equals 61.1% of total debt.
Covered by free cash flow
Dividends take 26.2% of free cash flow.
Covered by earnings
Dividends take 73.1% of net income.
P/B below the industry
Cracker Barrel Old Country Store's price-to-book of 3.09 is below the Eating and Drinking Places median of 3.13.
What to watch
Margin of safety under 20%
The price is 63.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $66.13 is above our fair value estimate of $40.35.
Return on equity under 15%
Return on equity was 6.7% over the last twelve months and averaged 13.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -1.5%, below the 10% that usually covers the cost of capital.
Valuation1/6
P/E above its 5-year median
Cracker Barrel Old Country Store's P/E of 47.2 is above its own 5-year median of 21.3.
P/E above the industry
Cracker Barrel Old Country Store's P/E of 47.2 is above the Eating and Drinking Places median of 28.5.
EV/EBITDA above its 5-year median
Cracker Barrel Old Country Store's EV/EBITDA of 16.1 is above its 5-year median of 9.9.
P/B below the industry
Cracker Barrel Old Country Store's price-to-book of 3.09 is below the Eating and Drinking Places median of 3.13.
Trading above fair value
The share price of $66.13 is above our fair value estimate of $40.35.
Margin of safety under 20%
The price is 63.9% above fair value, so there is no margin of safety.
Growth1/6
Revenue growing under 10% a year
Revenue grew -1.2% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -32.0% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -31.7% over the last twelve months, against a 5-year average of -34.1% a year.
Growing slower than the industry
Revenue grew -4.7% over the last twelve months; the Eating and Drinking Places median is 5.9%.
Guidance lowered
Cracker Barrel Old Country Store lowered its fiscal 2027 Hourly wage inflation outlook on Sep 23, 2026.
Gross margin improving
Gross margin was 69.1% over the last twelve months, against 69.0% a year earlier.
Past performance0/6
Return on equity under 15%
Return on equity was 6.7% over the last twelve months and averaged 13.6% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -1.5%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Cracker Barrel Old Country Store's return on equity of 6.7% is below the Eating and Drinking Places median of 7.9%.
Earnings shrank over 5 years
Net income shrank 34.1% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 1.0% over the last twelve months, against a 5-year average of 2.1%.
Net margin below the industry
Cracker Barrel Old Country Store's net margin of 1.0% is below the Eating and Drinking Places median of 1.9%.
Financial health1/6
High debt
Debt is 70.5% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 49.3% five years ago to 70.5%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 61.1% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets don't cover short-term debts
Current assets are 0.58 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.39; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Cracker Barrel Old Country Store paid dividends worth 1.5% of the share price over the last twelve months.
Yield below Treasuries
The 1.5% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Cracker Barrel Old Country Store yields 1.5%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 73.1% of net income.
Covered by free cash flow
Dividends take 26.2% of free cash flow.
Fair value
How we estimate itOur estimate per share
$40.35
The share price is 64% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 24.9× | 21.3× | 28.5× | $34.82 | 40% |
| EV/EBITDA | 11.1× | 9.9× | 12.3× | $41.32 | 35% |
| P/B | 3.1× | 3.1× | 3.1× | $66.32 | 10% |
| Earnings power | 10.2% cost of equity | – | – | $35.51 | 15% |
| Fair value | $40.35 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 21.3
- Eating and Drinking Places median 28.5
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $53.96M
- Value traded per 1% price move
- $20.42M
Downside
Medium risk
- Typical loss in a bad month
- 20.1%
- Volatility (annualized)
- 57%
- Sharpe ratio, 1 year
- 2.16
- Beta to the S&P 500 (5Y)
- 1.06
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2012 to 2026
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -4.7% | -1.2% | +3.3% | +1.3% | |
| Gross profit | -4.6% | -0.3% | +3.2% | +1.5% | |
| Net income | -31.7% | -31.6% | -34.1% | -16.4% | |
| EPS, diluted | -32.0% | -32.0% | -33.4% | -15.8% | |
| Free cash flow | +48.0% | -10.5% | -17.4% | -5.6% | |
| Dividend per share | 0.0% | -42.3% | 0.0% | -18.5% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | 37.7% | 47.0% | 6.7% | |
| Return on assets | 13.4% | 10.3% | 1.5% | |
| Current ratio | 0.95 | 0.76 | 0.58 | |
| Debt to equity | 0.73 | 0.49 | 0.71 | |
| Net debt to EBITDA | 0.60× | 0.38× | 2.72× | |
| Interest coverage | 21.9× | – | – | |
| Inventory turnover | 5.8× | 6.2× | 6.0× | |
| Capex to revenue | 3.8% | 2.5% | 3.5% | |
| Diluted shares | 24M | 24M | 23M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Cracker Barrel Old Country Store generated $1.05B from operations and spent $1.17B on capital expenditure, dividends and share buybacks. 54% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 1.0% | 1.59× | 4.45× | 6.7% |
| FY2025 | 1.3% | 1.61× | 4.79× | 10.3% |
| FY2024 | 1.2% | 1.58× | 4.74× | 8.9% |
| FY2023 | 2.9% | 1.53× | 4.53× | 19.9% |
| FY2022 | 4.0% | 1.39× | 3.99× | 22.4% |
| FY2021 | 9.0% | 1.14× | 4.56× | 47.0% |
| FY2020 | -1.3% | 1.22× | 4.03× | -6.3% |
| FY2019 | 7.3% | 1.98× | 2.62× | 37.7% |
| FY2018 | 8.2% | 1.99× | 2.71× | 44.0% |
| FY2017 | 6.9% | 1.94× | 2.82× | 37.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$31.68M
- Cash generatingOperating cash flow above zero$206.20M
- Return on assets improvedROA up on the prior year2.1% → 1.5%
- Earnings backed by cashOperating cash flow above net income$206.20M vs $31.68M
- Less leverageLong-term debt to assets fell15.5% → 16.7%
- Better liquidityCurrent ratio rose0.50 → 0.58
- No dilutionShare count did not rise22M → 23M
- Gross margin improvedGross margin up on the prior year68.97% → 69.08%
- More efficientAsset turnover rose1.61 → 1.54
See a number that looks wrong?